| Revenue | DKK 14,6M | -4% |
| EBITDA | DKK 446K | -49% |
| Net profit | DKK 259K | -59% |
| Total assets | DKK 23,8M | +1% |
| Equity | DKK 19M | +1% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.227 | 16.047 | 17.699 | 12.520 | 14.507 | 12.723 | 14.414 | 13.516 | 13.131 | 15.114 | 14.825 | 15.212 | 14.574 |
| Staff expenses | -7.709 | -13.172 | -15.199 | -11.738 | -13.403 | -12.256 | -13.975 | -12.591 | -12.022 | -13.799 | -14.153 | -14.343 | -14.128 |
| EBITDA | 3.518 | 2.875 | 2.500 | 781 | 1.104 | 467 | 439 | 827 | 1.109 | 1.315 | 673 | 869 | 446 |
| Depreciation & amort. | 61 | -177 | -212 | -238 | -278 | -251 | -309 | -301 | -358 | -100 | -57 | -93 | -55 |
| EBIT | 3.457 | 2.698 | 2.288 | 543 | 826 | 216 | 130 | 526 | 750 | 1.215 | 615 | 776 | 391 |
| Net financials | -19 | -3 | -18 | 35 | -3 | -25 | -20 | -34 | -17 | -12 | 9 | 80 | -19 |
| Profit before tax | 3.437 | 2.703 | 2.270 | 578 | 829 | 191 | 110 | 492 | 733 | 1.202 | 624 | 856 | 372 |
| Tax | 909 | 724 | 605 | 196 | 229 | 77 | 35 | 142 | 266 | 333 | 153 | 222 | 113 |
| Net profit | 2.528 | 1.979 | 1.665 | 382 | 601 | 114 | 76 | 350 | 467 | 869 | 471 | 634 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.411 | 17.418 | 21.265 | 19.894 | 20.160 | 19.867 | 20.666 | 20.877 | 23.015 | 23.704 | 23.664 | 23.591 | 23.798 |
| Equity | 11.144 | 13.123 | 14.788 | 15.170 | 15.770 | 15.884 | 15.960 | 16.310 | 16.777 | 17.646 | 18.117 | 18.751 | 19.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.267 | 4.295 | 6.477 | 4.724 | 4.389 | 3.983 | 4.706 | 4.567 | 6.238 | 6.057 | 5.547 | 4.840 | 4.788 |
| Total debt | 6.267 | 4.295 | 6.477 | 4.724 | 4.389 | 3.983 | 4.706 | 4.567 | 6.238 | 6.057 | 5.547 | 4.840 | 4.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HRH HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Andersen | Management | 0 companies |
| CBK Revision, Registrerede revisorer | Audit | 0 companies |
| Allan Erik Roos | Board of Directors | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Martin Bülow Hansen | Board of Directors | 0 companies |
| Henrik Ravn Hansen | Chairman | 0 companies |
| Helge Erling Larsen | Board of Directors | 0 companies |
| Henrik Sennov | Board of Directors | 0 companies |