| Revenue | DKK -41K | +124% |
| EBITDA | DKK -41K | -124% |
| Net profit | DKK 1,1M | +11% |
| Total assets | DKK 14,7M | -1% |
| Equity | DKK 14,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 722 | 643 | 420 | 526 | 468 | -358 | 2.068 | 885 | -29 | -32 | -18 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 532 | 722 | 643 | 420 | 526 | 468 | -358 | 2.068 | 885 | -29 | -32 | -18 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 532 | 722 | 643 | 420 | 526 | 468 | -358 | 2.068 | 885 | -29 | -32 | -18 | -41 |
| Net financials | 90 | 50 | 65 | 56 | 43 | 123 | 126 | 78 | 40 | 3.132 | -192 | 1.297 | 1.519 |
| Profit before tax | 621 | 771 | 709 | 475 | 569 | 592 | -233 | 2.146 | 925 | 3.103 | -224 | 1.279 | 1.479 |
| Tax | -35 | 162 | 152 | 114 | 110 | 141 | -80 | 323 | 209 | 129 | 9 | 254 | 340 |
| Net profit | 657 | 610 | 557 | 361 | 460 | 450 | -153 | 1.823 | 715 | 2.974 | -233 | 1.025 | 1.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.745 | 8.440 | 8.907 | 9.026 | 9.424 | 9.807 | 9.513 | 11.432 | 12.453 | 17.750 | 17.619 | 14.894 | 14.718 |
| Equity | 7.624 | 8.136 | 8.594 | 8.955 | 9.315 | 9.662 | 9.403 | 11.118 | 11.723 | 14.447 | 13.964 | 14.739 | 14.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 24 | 552 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 305 | 314 | 72 | 109 | 109 | 110 | 290 | 178 | 3.303 | 3.655 | 155 | 290 |
| Total debt | 121 | 305 | 314 | 72 | 109 | 145 | 110 | 314 | 730 | 3.303 | 3.655 | 155 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |