| Revenue | DKK -16K | +26% |
| EBITDA | DKK -16K | -26% |
| Net profit | DKK 281K | -46% |
| Total assets | DKK 4,5M | +5% |
| Equity | DKK 4,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -8 | -6 | -6 | -7 | -14 | -19 | -20 | -27 | -19 | -14 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -8 | -6 | -6 | -7 | -14 | -19 | -20 | -27 | -19 | -14 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -8 | -6 | -6 | -7 | -14 | -19 | -20 | -27 | -19 | -14 | -13 | -16 |
| Net financials | 41 | 114 | 85 | 143 | -25 | 208 | -19 | 467 | 470 | 485 | 519 | 610 | 572 | 351 |
| Profit before tax | 35 | 104 | 78 | 137 | -32 | 201 | -33 | 448 | 450 | 458 | 500 | 596 | 559 | 335 |
| Tax | 4 | 12 | 3 | 2 | 5 | 2 | -14 | -3 | -5 | 7 | -4 | 26 | 42 | 54 |
| Net profit | 31 | 92 | 74 | 134 | -37 | 199 | -19 | 451 | 455 | 451 | 504 | 569 | 518 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 1.562 | 1.587 | 1.672 | 1.587 | 1.733 | 1.660 | 2.113 | 2.514 | 2.909 | 3.355 | 3.865 | 4.322 | 4.535 |
| Equity | 1.465 | 1.557 | 1.582 | 1.667 | 1.579 | 1.726 | 1.655 | 2.106 | 2.505 | 2.900 | 3.347 | 3.857 | 4.314 | 4.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 5 | 5 | 5 | 8 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 109 | 5 | 5 | 5 | 8 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ørskov Andersen | Audit | 0 companies |