| Revenue | DKK -34K | -19% |
| EBITDA | DKK -34K | +19% |
| Net profit | DKK 302K | +352% |
| Total assets | DKK 5,3M | -2% |
| Equity | DKK 5,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -49 | -84 | -31 | -84 | -125 | -158 | -42 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -242 | 653 | 8.167 | -10 | 383 | 168 | -49 | -84 | -31 | -84 | -125 | -7.002 | -42 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -242 | 653 | 8.167 | -10 | 383 | 168 | -49 | -84 | -31 | -84 | -125 | -7.002 | -42 | -34 |
| Net financials | -125 | 433 | 8.898 | 456 | 1.273 | 65 | 2.529 | 16.055 | 2.563 | 621 | 2.915 | 3.443 | -77 | 337 |
| Profit before tax | -150 | 209 | 8.383 | 399 | 1.209 | -126 | 2.480 | 15.970 | 2.532 | 537 | 2.790 | -3.558 | -120 | 302 |
| Tax | 17 | -111 | 41 | 88 | 65 | -76 | 85 | 7 | -0 | -0 | -7 | 19 | -0 | -0 |
| Net profit | -167 | 321 | 8.342 | 311 | 1.144 | -50 | 2.395 | 15.963 | 2.532 | 537 | 2.797 | -3.577 | -120 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.898 | 3.025 | 10.409 | 7.798 | 8.311 | 5.125 | 4.809 | 16.329 | 16.531 | 13.571 | 13.486 | 7.537 | 5.417 | 5.320 |
| Equity | 2.781 | 3.005 | 10.347 | 7.658 | 8.152 | 4.551 | 3.746 | 15.694 | 16.226 | 13.512 | 13.059 | 7.482 | 5.362 | 5.264 |
| Long-term debt | 0 | 0 | 6 | 42 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 20 | 56 | 98 | 110 | 573 | 1.063 | 635 | 306 | 52 | 426 | 55 | 55 | 56 |
| Total debt | 117 | 20 | 61 | 139 | 159 | 573 | 1.063 | 635 | 306 | 52 | 426 | 55 | 55 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|