| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1K | +42% |
| Total assets | DKK 898K | -9% |
| Equity | DKK 898K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 619 | 3.355 | 3.590 | 3.741 | 3.888 | 1.101 | — | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -810 | -729 | -2.978 | -2.726 | -2.888 | -3.276 | -1.059 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -111 | 376 | 864 | 853 | 613 | 42 | -8 | -5 | -2 | -1 | -1 | 0 | 0 |
| Depreciation & amort. | 30 | -15 | -90 | -101 | -118 | 109 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -125 | 286 | 762 | 735 | 503 | 17 | -8 | -5 | -2 | -1 | -1 | 0 | 0 |
| Net financials | 1 | -11 | -69 | -76 | -74 | -102 | -10 | -6 | -7 | -9 | -4 | -1 | -2 | -1 |
| Profit before tax | -9 | -136 | 217 | 686 | 661 | 401 | 7 | -14 | -11 | -12 | -5 | -2 | -2 | -1 |
| Tax | 3 | -33 | 55 | 161 | 145 | 89 | 2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -103 | 162 | 525 | 515 | 312 | 5 | -11 | -11 | -12 | -5 | -2 | -2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 3.611 | 3.824 | 4.247 | 4.424 | 2.842 | 1.732 | 1.606 | 1.463 | 1.341 | 1.121 | 1.057 | 986 | 898 |
| Equity | 907 | 707 | 771 | 1.198 | 1.612 | 1.820 | 1.719 | 1.601 | 1.463 | 1.341 | 1.121 | 1.057 | 986 | 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 2.904 | 3.051 | 3.046 | 2.813 | 1.022 | 13 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 13 | 2.904 | 3.051 | 3.046 | 2.813 | 1.022 | 13 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2006 | — | — |
SN Founder | Founder | 1998 | — | — |
CA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rejnholt Andersen | Management | 0 companies |
| Søren Naldahl | Founder | 0 companies |
| Claus Asmussen | Management | 0 companies |