| Revenue | DKK -52K | -18% |
| EBITDA | DKK -52K | +18% |
| Net profit | DKK 230K | -85% |
| Total assets | DKK 15,1M | -2% |
| Equity | DKK 14,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -38 | -49 | -44 | -46 | -45 | -54 | -60 | -63 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -51 | -38 | -523 | -26 | -38 | -49 | -44 | -46 | -45 | -54 | -60 | -63 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -51 | -38 | -523 | -26 | -38 | -49 | -44 | -46 | -45 | -54 | -60 | -63 | -52 |
| Net financials | 1.003 | 1.807 | 1.012 | 3.161 | -511 | 1.856 | 461 | 1.023 | 140 | 2.672 | 102 | -46 | 2.052 | 346 |
| Profit before tax | 975 | 1.756 | 974 | 2.638 | -537 | 1.818 | 411 | 979 | 94 | 2.627 | 48 | -105 | 1.988 | 294 |
| Tax | 249 | -265 | 239 | 744 | -117 | 401 | 91 | 215 | 21 | 578 | 11 | -23 | 438 | 64 |
| Net profit | 726 | 2.021 | 736 | 1.894 | -420 | 1.417 | 321 | 764 | 73 | 2.049 | 38 | -82 | 1.550 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.472 | 16.385 | 16.438 | 17.883 | 16.002 | 15.935 | 15.289 | 15.132 | 14.980 | 15.779 | 15.319 | 14.365 | 15.479 | 15.130 |
| Equity | — | — | 15.605 | 16.999 | 14.879 | 15.296 | 14.617 | 14.381 | 13.453 | 15.392 | 14.429 | 13.847 | 14.897 | 14.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 0 | 287 | 0 |
| Short-term debt | 1.124 | 516 | 833 | 884 | 1.123 | 639 | 673 | 751 | 1.527 | 72 | 890 | 518 | 294 | 502 |
| Total debt | 1.124 | 516 | 833 | 884 | 1.123 | 639 | 673 | 751 | 1.527 | 387 | 890 | 518 | 581 | 502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|