| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK -3,5M | -2% |
| Net profit | DKK -1,9M | -128% |
| Total assets | DKK 361,1M | +0% |
| Equity | DKK 276,8M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.328 | 1.502 | 1.112 | 1.167 | 1.174 |
| Staff expenses | -3.351 | -3.489 | -3.499 | -3.704 | -3.847 |
| EBITDA | -2.899 | -2.870 | -2.954 | -3.448 | -3.524 |
| Depreciation & amort. | -173 | -49 | 149 | -91 | -46 |
| EBIT | -3.073 | -2.919 | -3.103 | -3.539 | -3.570 |
| Net financials | 15.099 | 50.236 | 12.909 | 9.607 | 1.406 |
| Profit before tax | 12.026 | 47.317 | 9.806 | 6.068 | -2.164 |
| Tax | -561 | -7.461 | -654 | -674 | -278 |
| Net profit | 12.588 | 54.778 | 10.460 | 6.742 | -1.886 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 282.919 | 352.195 | 351.310 | 361.524 | 361.109 |
| Equity | 193.622 | 254.090 | 271.894 | 278.637 | 276.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89.297 | 98.105 | 79.416 | 82.887 | 84.359 |
| Total debt | 89.297 | 98.105 | 79.416 | 82.887 | 84.359 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CN | Founder | 1998 |
PN Management | Management | 2009 |
| Former (1) | ||
KL Management | Management | 1998 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Chairman | 2015 | |
| Board of Directors | 2004 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Neil Anker-Petersen | Founder | 0 companies |
| Peder Næsborg | Management | 0 companies |
| Kim Lindorff Hansen-Schwartz | Management | 0 companies |
| Jonas Emil Kring Anker-Petersen | Board of Directors | 0 companies |
| Carsten Fode | Chairman | 0 companies |
| Jørgen Lokdam | Board of Directors | 0 companies |
| Lone Anker-Petersen | Board of Directors | 0 companies |