| Revenue | DKK -18K | +12% |
| EBITDA | DKK 364K | +55% |
| Net profit | DKK 3,8M | -67% |
| Total assets | DKK 70M | +4% |
| Equity | DKK 70M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -9 | -137 | -12 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -9 | -137 | 117 | 235 | 364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -9 | -137 | 117 | 235 | 364 |
| Net financials | 2.092 | 3.244 | 3.778 | 4.263 | 2.503 | 2.495 | 3.998 | 2.171 | 10.813 | 9.409 | 1.629 | 12.066 | 4.140 |
| Profit before tax | 2.085 | 3.237 | 3.771 | 4.256 | 2.496 | 2.487 | 3.988 | 2.162 | 10.804 | 9.272 | 1.617 | 12.050 | 4.122 |
| Tax | 51 | 71 | 123 | -65 | 165 | -25 | 132 | -320 | 792 | 763 | -658 | 667 | 312 |
| Net profit | 2.035 | 3.166 | 3.648 | 4.322 | 2.330 | 2.512 | 3.856 | 2.482 | 10.012 | 8.509 | 2.275 | 11.383 | 3.811 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.677 | 18.747 | 23.782 | 25.167 | 26.047 | 28.455 | 32.492 | 34.929 | 45.007 | 52.867 | 55.027 | 67.137 | 70.018 |
| Equity | 15.672 | 18.742 | 21.390 | 24.711 | 26.042 | 28.450 | 32.200 | 34.535 | 44.021 | 52.859 | 55.020 | 66.285 | 69.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 2.392 | 455 | 5 | 5 | 292 | 394 | 986 | 8 | 7 | 852 | 45 |
| Total debt | 5 | 5 | 2.392 | 455 | 5 | 5 | 292 | 394 | 986 | 8 | 7 | 852 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1998 |
| Person | Role here | Other companies |
|---|