| Revenue | DKK -224K | -104% |
| EBITDA | DKK -620K | -204% |
| Net profit | DKK -572K | -303% |
| Total assets | DKK 2M | -23% |
| Equity | DKK -935K | -157% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.084 | 3.639 | 2.647 | 2.104 | 2.889 | 3.006 | 3.864 | 4.073 | 1.478 | 2.695 | 3.926 | 5.500 | -224 |
| Staff expenses | -3.596 | -3.248 | -3.390 | -2.624 | -3.130 | -3.133 | -3.537 | -3.745 | -2.388 | -2.735 | -4.201 | -4.905 | -395 |
| EBITDA | -512 | 391 | -737 | -520 | -240 | -127 | 327 | 329 | -909 | -40 | -275 | 595 | -620 |
| Depreciation & amort. | 487 | 465 | 473 | 469 | -223 | -99 | -166 | -183 | -180 | -151 | -123 | -48 | -19 |
| EBIT | -998 | -74 | -1.209 | -990 | -464 | -226 | 162 | 146 | -1.090 | -191 | -397 | 547 | -639 |
| Net financials | -32 | -50 | -19 | -45 | -19 | -35 | -55 | -71 | -85 | -105 | -99 | -123 | -86 |
| Profit before tax | — | -124 | -1.229 | -1.034 | -483 | -262 | 107 | 74 | -1.174 | -296 | -496 | 424 | -725 |
| Tax | 240 | 28 | -307 | -226 | -107 | -54 | 25 | 28 | -255 | -73 | -66 | 142 | -153 |
| Net profit | -1.270 | -152 | -922 | -809 | -376 | -208 | 82 | 47 | -919 | -223 | -430 | 281 | -572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.623 | 2.793 | 2.163 | 2.395 | 2.373 | 2.619 | 3.359 | 3.509 | 3.323 | 2.640 | 3.154 | 2.582 | 1.983 |
| Equity | — | 2.252 | 1.497 | 1.384 | 1.007 | 799 | 882 | 928 | 9 | -214 | -645 | -363 | -935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.308 | 541 | 666 | 1.011 | 1.366 | 1.819 | 2.477 | 2.581 | 3.314 | 2.855 | 3.799 | 2.946 | 2.918 |
| Total debt | 1.308 | 541 | 666 | 1.011 | 1.366 | 1.819 | 2.477 | 2.581 | 3.314 | 2.855 | 3.799 | 2.946 | 2.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 1998 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURO BUSINESS CORP. ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| François Mario Italiano | Management | 0 companies |
| Revisionsfirmaet Brd. Rasmussen | Audit | 0 companies |