| Revenue | DKK 7,9M | +25% |
| EBITDA | DKK 6,4M | +27% |
| Net profit | DKK 2,3M | +27% |
| Total assets | DKK 242,1M | +0% |
| Equity | DKK 106,5M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.688 | 5.566 | 5.640 | 5.702 | -5.711 | 6.036 | 6.027 | 6.090 | 5.800 | 5.677 | 6.022 | 6.316 | 7.920 |
| Staff expenses | -0 | -0 | -4 | -62 | -85 | -1.547 | -1.081 | -1.060 | -987 | -551 | -1.129 | -1.254 | -1.497 |
| EBITDA | 4.688 | 5.741 | 22.311 | 6.302 | 22.385 | 11.446 | 5.308 | 5.030 | 11.813 | 15.827 | 28.793 | 5.062 | 6.423 |
| Depreciation & amort. | 1.368 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.320 | 5.741 | 22.311 | 6.302 | 22.385 | 11.446 | 5.308 | 5.030 | 11.813 | 15.827 | 28.793 | 5.062 | 6.423 |
| Net financials | -5.606 | -3.573 | -4.863 | -4.140 | -3.861 | -3.735 | -3.692 | -3.403 | -3.431 | -3.383 | -2.925 | -2.836 | -2.502 |
| Profit before tax | — | 2.168 | 17.448 | 2.162 | 18.524 | 7.711 | 1.617 | 1.628 | 8.382 | 12.444 | 25.867 | 2.226 | 3.921 |
| Tax | 3.657 | -54 | 4.311 | 472 | 4.022 | 1.692 | 350 | 301 | 1.743 | 2.792 | 5.744 | 445 | 1.653 |
| Net profit | -5.943 | 2.222 | 13.137 | 1.690 | 14.501 | 6.019 | 1.267 | 1.327 | 6.640 | 9.652 | 20.123 | 1.781 | 2.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.364 | 133.665 | 152.973 | 152.200 | 170.620 | 183.908 | 184.556 | 184.907 | 194.040 | 205.508 | 246.087 | 242.187 | 242.147 |
| Equity | — | 20.372 | 31.223 | 30.025 | 43.736 | 49.811 | 51.114 | 53.384 | 58.205 | 73.455 | 111.859 | 108.333 | 106.464 |
| Long-term debt | 184.527 | 186.192 | 205.437 | 196.379 | 103.125 | 108.472 | 106.080 | 105.635 | 107.287 | 101.332 | 100.562 | 100.490 | 100.387 |
| Short-term debt | 11.098 | 3.386 | 3.450 | 4.399 | 6.292 | 6.466 | 7.850 | 6.075 | 6.993 | 6.376 | 6.507 | 5.091 | 4.758 |
| Total debt | 195.625 | 105.003 | 108.768 | 108.721 | 109.417 | 114.938 | 113.930 | 111.710 | 114.280 | 107.708 | 107.069 | 105.582 | 105.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 1998 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURO BUSINESS CORP. ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| François Mario Italiano | Management | 0 companies |
| Revisionsfirmaet Brd. Rasmussen | Audit | 0 companies |