| Revenue | DKK 10,5M | +2% |
| EBITDA | DKK 1,6M | -21% |
| Net profit | DKK 1M | -19% |
| Total assets | DKK 12M | +18% |
| Equity | DKK 4,9M | +26% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.464 | 6.040 | 9.968 | 10.302 | 10.532 |
| Staff expenses | -4.709 | -4.998 | -7.806 | -8.310 | -8.965 |
| EBITDA | -2.245 | 1.042 | 2.162 | 1.992 | 1.567 |
| Depreciation & amort. | -689 | -687 | -467 | -258 | -248 |
| EBIT | -2.933 | 355 | 1.695 | 1.734 | 1.320 |
| Net financials | -150 | -183 | -92 | -65 | -13 |
| Profit before tax | -3.084 | 172 | 1.603 | 1.669 | 1.306 |
| Tax | -659 | -10 | 427 | 418 | 289 |
| Net profit | -2.424 | 182 | 1.176 | 1.251 | 1.017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.821 | 5.532 | 7.945 | 10.181 | 12.002 |
| Equity | 1.295 | 1.477 | 2.653 | 3.904 | 4.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.526 | 4.055 | 5.292 | 6.277 | 7.081 |
| Total debt | 5.526 | 4.055 | 5.292 | 6.277 | 7.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 1998 |
| Former (1) | ||
| Audit | 1998 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| François Mario Italiano | Management | 0 companies |
| Revisionsfirmaet Brd. Rasmussen | Audit | 0 companies |