| Revenue | DKK -715K | +9% |
| EBITDA | DKK -715K | -9% |
| Net profit | DKK 175K | -80% |
| Total assets | DKK 24,3M | -4% |
| Equity | DKK 23,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -14 | 177 | 125 | -541 | -498 | -448 | -462 | -625 | -760 | -570 | -693 | -655 | -715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.627 | -1.014 | -723 | -275 | -541 | -490 | -448 | -462 | -625 | -760 | -570 | -693 | -655 | -715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.627 | -1.014 | -723 | -275 | -541 | -490 | -448 | -462 | -625 | -760 | -570 | -693 | -655 | -715 |
| Net financials | 7.065 | 773 | 894 | 790 | 788 | 834 | -509 | 1.860 | 6.177 | 1.671 | -3.602 | 2.089 | 1.900 | 1.093 |
| Profit before tax | 438 | -241 | -6 | 390 | 247 | 344 | -956 | 1.398 | 5.561 | 911 | -4.173 | 1.399 | 1.247 | 380 |
| Tax | 135 | 125 | 1 | -0 | -0 | -0 | -127 | 248 | 435 | 319 | -817 | 427 | 391 | 205 |
| Net profit | 305 | -366 | -7 | 390 | 247 | 344 | -829 | 1.150 | 5.126 | 592 | -3.355 | 972 | 856 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.356 | 26.155 | 27.164 | 25.917 | 26.483 | 25.101 | 24.116 | 25.347 | 29.099 | 29.656 | 25.003 | 25.110 | 25.305 | 24.266 |
| Equity | 24.856 | 24.489 | 24.382 | 24.554 | 24.801 | 25.045 | 24.116 | 25.166 | 28.467 | 28.959 | 25.003 | 24.976 | 24.807 | 23.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 1.666 | 2.781 | 1.363 | 1.682 | 55 | 0 | 181 | 633 | 697 | 0 | 134 | 498 | 384 |
| Total debt | 499 | 1.666 | 2.781 | 1.363 | 1.682 | 55 | 0 | 181 | 633 | 697 | 0 | 134 | 498 | 384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|