| Revenue | DKK -36K | +25% |
| EBITDA | DKK -36K | -25% |
| Net profit | DKK 1M | +4% |
| Total assets | DKK 8,9M | +11% |
| Equity | DKK 8,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -17 | -23 | -24 | -24 | -28 | -27 | -29 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -15 | -17 | -23 | -24 | -24 | -28 | -27 | -29 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -15 | -17 | -23 | -24 | -24 | -28 | -27 | -29 | -36 |
| Net financials | 114 | 155 | 487 | 1.190 | 624 | 1.010 | 806 | 1.450 | 1.388 | 1.680 | -54 | 1.110 | 1.227 |
| Profit before tax | 108 | 148 | 480 | 1.808 | 609 | 994 | 783 | 1.426 | 1.364 | 1.652 | -81 | 1.081 | 1.192 |
| Tax | -5 | -2 | -2 | -2 | -0 | 20 | -53 | 111 | 59 | 141 | -194 | 122 | 190 |
| Net profit | 113 | 150 | 481 | 1.810 | 609 | 973 | 836 | 1.315 | 1.305 | 1.511 | 113 | 959 | 1.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 625 | 1.153 | 3.261 | 3.344 | 4.373 | 4.802 | 5.117 | 6.022 | 7.420 | 7.333 | 7.992 | 8.881 |
| Equity | 442 | 592 | 1.024 | 2.784 | 3.344 | 4.265 | 4.802 | 5.117 | 6.022 | 7.420 | 7.333 | 7.992 | 8.872 |
| Long-term debt | 26 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 129 | 477 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Total debt | 26 | 33 | 129 | 477 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|