| Revenue | DKK 946K | -22% |
| EBITDA | DKK 946K | -22% |
| Net profit | DKK -407K | -165% |
| Total assets | DKK 50M | -6% |
| Equity | DKK 33,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.510 | 1.512 | 864 | 1.731 | 3.310 | 2.424 | 1.509 | 2.570 | 3.136 | 5.328 | 729 | 1.208 | 946 |
| Staff expenses | -512 | -810 | -138 | -2 | -174 | -246 | -32 | -2 | -2 | -1 | -2 | -2 | -0 |
| EBITDA | 6.449 | 153 | 506 | 1.045 | 2.327 | 895 | 800 | 2.568 | 3.135 | 5.327 | 728 | 1.206 | 946 |
| Depreciation & amort. | -164 | -164 | -119 | -392 | -631 | -687 | -747 | -803 | -913 | -778 | -426 | -353 | -403 |
| EBIT | 6.285 | -11 | 388 | 652 | 1.696 | 208 | 53 | 1.765 | 2.221 | 4.550 | 302 | 853 | 543 |
| Net financials | 7.514 | -3.720 | 3.982 | -163 | -1.197 | 633 | -512 | -210 | -166 | -222 | 107 | -31 | -263 |
| Profit before tax | 7.947 | -3.634 | 4.166 | 489 | 415 | 797 | -460 | 1.554 | 2.055 | 4.328 | 409 | 822 | 281 |
| Tax | 725 | -766 | 427 | 315 | 276 | 2 | -115 | 342 | 488 | 947 | 95 | 194 | 687 |
| Net profit | 7.222 | -2.868 | 3.739 | 175 | 140 | 794 | -345 | 1.213 | 1.568 | 3.381 | 314 | 628 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.461 | 36.943 | 38.526 | 74.934 | 79.239 | 71.695 | 68.956 | 67.670 | 69.572 | 54.057 | 53.637 | 52.961 | 50.031 |
| Equity | 29.559 | 24.691 | 28.430 | 28.605 | 29.421 | 28.683 | 27.811 | 28.033 | 29.075 | 35.418 | 34.074 | 36.261 | 33.854 |
| Long-term debt | 0 | 0 | 0 | 22.727 | 21.904 | 22.045 | 26.737 | 25.479 | 23.751 | 4.781 | 10.859 | 8.071 | 7.011 |
| Short-term debt | 2.079 | 4.693 | 4.621 | 17.247 | 20.726 | 15.080 | 9.995 | 10.754 | 13.817 | 12.584 | 7.674 | 8.629 | 9.165 |
| Total debt | 2.079 | 4.693 | 4.621 | 39.974 | 42.630 | 37.125 | 36.731 | 36.233 | 37.568 | 17.365 | 18.533 | 16.700 | 16.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredensborg Jakobsen | Audit | 0 companies |