| Revenue | DKK -63K | +6% |
| EBITDA | DKK -18K | -103% |
| Net profit | DKK 762K | -39% |
| Total assets | DKK 18,3M | +2% |
| Equity | DKK 14,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -7 | -7 | -7 | -11 | -10 | -8 | -8 | 108 | 35 | -44 | -54 | -60 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -7 | -7 | -7 | -11 | -364 | -8 | -527 | 108 | 35 | -359 | -189 | 727 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -7 | -7 | -7 | -11 | -364 | -8 | -527 | 108 | 35 | -359 | -189 | 727 | -18 |
| Net financials | 611 | 88 | 2.134 | 355 | 530 | 610 | 391 | 574 | -374 | 1.254 | 14.577 | 68 | 2.575 | 765 | 986 |
| Profit before tax | 603 | 83 | 2.127 | 348 | 523 | 599 | 28 | 566 | -901 | 1.362 | 14.612 | -291 | 2.385 | 1.492 | 968 |
| Tax | -0 | -0 | -0 | 8 | -0 | 20 | -0 | -0 | -0 | 32 | 13 | -0 | 413 | 249 | 206 |
| Net profit | 603 | 83 | 2.127 | 340 | 523 | 579 | 28 | 566 | -901 | 1.330 | 14.599 | -291 | 1.972 | 1.243 | 762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.465 | 1.513 | 3.541 | 3.794 | 4.119 | 3.300 | 2.927 | 3.300 | 2.186 | 3.461 | 17.776 | 16.466 | 18.707 | 18.060 | 18.342 |
| Equity | 1.433 | 1.419 | 3.449 | 3.691 | 4.114 | 3.066 | 2.905 | 3.282 | 2.181 | 3.400 | 17.749 | 11.658 | 13.401 | 14.144 | 14.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.800 | 4.800 | 2.800 | 3.800 |
| Short-term debt | 33 | 94 | 92 | 103 | 5 | 234 | 22 | 18 | 5 | 61 | 27 | 9 | 506 | 1.116 | 137 |
| Total debt | 33 | 94 | 92 | 103 | 5 | 234 | 22 | 18 | 5 | 61 | 27 | 4.809 | 5.306 | 3.916 | 3.937 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|