| Revenue | DKK -7K | -17% |
| EBITDA | DKK -7K | +17% |
| Net profit | DKK 1,1M | +195% |
| Total assets | DKK 5,3M | +27% |
| Equity | DKK 3,4M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | 1.174 | 268 | 1.821 | 1.443 | 1.170 | 24 | -10 | -55 | -8 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -214 | -1.639 | -1.224 | -985 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | 1.174 | 54 | 182 | 219 | 185 | 24 | -10 | -55 | -8 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | 1.174 | 54 | 182 | 219 | 185 | 24 | -10 | -55 | -8 | -9 | -7 |
| Net financials | 607 | 88 | 230 | 1.743 | -231 | -339 | -6.662 | -2.268 | 3.324 | 2.161 | 198 | 1.664 | 375 | 1.134 |
| Profit before tax | 601 | 83 | 224 | 2.917 | -177 | -157 | -6.444 | -2.083 | 3.348 | 2.150 | 143 | 1.655 | 366 | 1.127 |
| Tax | -0 | -0 | -45 | 239 | 36 | -37 | -2 | -8 | -31 | -3 | -31 | 32 | -16 | -2 |
| Net profit | 601 | 83 | 269 | 2.678 | -213 | -120 | -6.442 | -2.076 | 3.379 | 2.153 | 174 | 1.623 | 382 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 1.424 | 4.572 | 6.371 | 13.965 | 12.987 | 4.824 | 5.483 | 6.180 | 2.098 | 2.151 | 3.908 | 4.158 | 5.268 |
| Equity | 1.433 | 1.419 | 1.592 | 4.172 | 3.660 | 3.439 | -3.107 | -5.182 | -1.803 | 350 | 524 | 2.147 | 2.412 | 3.418 |
| Long-term debt | 0 | 0 | 2.275 | 1.070 | 8.811 | 7.328 | 6.259 | 5.183 | 3.106 | 1.200 | 900 | 600 | 300 | 0 |
| Short-term debt | 33 | 5 | 705 | 1.128 | 1.495 | 2.221 | 1.671 | 1.688 | 1.697 | 548 | 727 | 1.160 | 1.447 | 1.850 |
| Total debt | 33 | 5 | 2.980 | 2.198 | 10.305 | 9.548 | 7.931 | 6.871 | 4.803 | 1.748 | 1.627 | 1.760 | 1.747 | 1.850 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|