| Revenue | DKK 520K | +25900% |
| EBITDA | DKK -5M | +11% |
| Net profit | DKK -9,9M | -198% |
| Total assets | DKK 298,6M | +0% |
| Equity | DKK 191,7M | -14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.447 | 938 | 478 | 2 | 520 |
| Staff expenses | -1.188 | -1.101 | -1.719 | -1.260 | -1.163 |
| EBITDA | -1.686 | -3.455 | 5.245 | -5.668 | -5.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.686 | -3.455 | 5.245 | -5.668 | -5.046 |
| Net financials | 20.097 | 46.947 | 88.162 | 15.235 | -5.018 |
| Profit before tax | 18.411 | 43.492 | 93.407 | 9.567 | -10.064 |
| Tax | -605 | -839 | -0 | -628 | -120 |
| Net profit | 19.016 | 44.331 | 93.407 | 10.195 | -9.944 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 221.910 | 270.989 | 257.613 | 299.109 | 298.571 |
| Equity | 132.261 | 165.479 | 253.886 | 224.081 | 191.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89.649 | 105.510 | 3.727 | 75.028 | 106.834 |
| Total debt | 89.649 | 105.510 | 3.727 | 75.028 | 106.834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2020 | |
| Individual | 25–33.32% | 0% | 2020 | |
| Individual | 25–33.32% | 0% | 2020 | |
| Individual | 0% | 100% | 2020 |
| Person | Role here | Other companies |
|---|