| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +6% |
| Net profit | DKK -1,3M | -331% |
| Total assets | DKK 2,4M | -34% |
| Equity | DKK 2,4M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -38 | -26 | -15 | -23 | -22 | -19 | -11 | 0 | 0 | 0 | 0 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -38 | -26 | -15 | -23 | -22 | -19 | -11 | -11 | -6 | -12 | -14 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -38 | -26 | -15 | -23 | -22 | -19 | -11 | -11 | -6 | -12 | -14 | -10 | -9 |
| Net financials | 125 | 2.561 | -779 | 3.170 | 1.287 | -8.799 | -917 | -28.091 | 347 | 414 | -2.233 | 875 | 558 | -1.257 |
| Profit before tax | 95 | 2.523 | -805 | 3.155 | 1.264 | -8.821 | -937 | -28.102 | 337 | 409 | -2.245 | 861 | 548 | -1.266 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 95 | 2.523 | -805 | 3.155 | 1.264 | -8.821 | -937 | -28.102 | 337 | 409 | -2.245 | 861 | 548 | -1.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.899 | 21.944 | 19.935 | 22.467 | 22.381 | 34.459 | 33.006 | 3.901 | 4.127 | 4.531 | 2.287 | 3.148 | 3.696 | 2.430 |
| Equity | 19.877 | 21.929 | 19.917 | 22.447 | 22.360 | 34.426 | 32.991 | 3.886 | 4.112 | 4.521 | 2.276 | 3.137 | 3.686 | 2.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 15 | 18 | 20 | 21 | 33 | 15 | 15 | 15 | 10 | 11 | 11 | 11 | 11 |
| Total debt | 22 | 15 | 18 | 20 | 21 | 33 | 15 | 15 | 15 | 10 | 11 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1998 | — | — |
BN Founder | Founder | 1998 | — | — |
BN Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Sørensen | Founder | 0 companies |
| Bent Nygaard Sørensen | Founder | 0 companies |
| Bo Nygaard Sørensen | Management | 0 companies |