| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -18% |
| Net profit | DKK -1,2M | -317% |
| Total assets | DKK 2,4M | -34% |
| Equity | DKK 2,4M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -29 | -42 | -28 | -23 | -37 | -28 | -24 | 0 | 0 | 0 | 0 | 0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -29 | -42 | -28 | -23 | -37 | -28 | -24 | -28 | -21 | -22 | -11 | -10 | -12 |
| Depreciation & amort. | -5 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -34 | -47 | -31 | -23 | -37 | -28 | -24 | -28 | -21 | -22 | -11 | -10 | -12 |
| Net financials | 208 | 2.638 | -560 | 3.325 | 1.228 | -8.624 | -972 | -28.103 | 368 | 425 | -2.237 | 907 | 580 | -1.225 |
| Profit before tax | 167 | 2.605 | -608 | 3.294 | 1.205 | -8.661 | -1.000 | -28.127 | 341 | 404 | -2.259 | 895 | 570 | -1.237 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 167 | 2.605 | -608 | 3.294 | 1.205 | -8.671 | -1.000 | -28.127 | 341 | 404 | -2.259 | 895 | 570 | -1.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.864 | 21.965 | 20.152 | 22.522 | 22.075 | 34.100 | 32.846 | 3.766 | 4.017 | 4.432 | 2.165 | 3.060 | 3.629 | 2.409 |
| Equity | 19.856 | 21.959 | 20.144 | 22.514 | 22.068 | 34.083 | 32.834 | 3.755 | 3.995 | 4.399 | 2.141 | 3.036 | 3.606 | 2.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6 | 8 | 8 | 8 | 17 | 11 | 11 | 21 | 33 | 24 | 24 | 24 | 41 |
| Total debt | 9 | 6 | 8 | 8 | 8 | 17 | 11 | 11 | 21 | 33 | 24 | 24 | 24 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1998 | — | — |
BN Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Sørensen | Founder | 0 companies |
| Bent Nygaard Sørensen | Founder | 0 companies |