| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -17% |
| Net profit | DKK -2,1M | -277% |
| Total assets | DKK 6M | -29% |
| Equity | DKK 5,9M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -22 | -23 | -26 | -28 | -24 | -35 | -18 | 0 | 0 | 0 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -22 | -23 | -26 | -28 | -24 | -35 | -18 | -24 | -17 | -18 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -22 | -23 | -26 | -28 | -24 | -35 | -18 | -24 | -17 | -18 | -11 | -11 | -13 |
| Net financials | 412 | 2.620 | -115 | 3.187 | 1.183 | -8.548 | -855 | -27.891 | 558 | 1.207 | -1.997 | 2.347 | 1.358 | -2.066 |
| Profit before tax | 398 | 2.598 | -138 | 3.161 | 1.155 | -8.572 | -890 | -27.909 | 535 | 1.190 | -2.015 | 2.336 | 1.347 | -2.080 |
| Tax | 63 | 11 | 161 | 1 | -24 | 50 | 6 | 40 | 41 | 171 | 49 | 322 | 175 | 0 |
| Net profit | 335 | 2.586 | -299 | 3.159 | 1.179 | -8.622 | -896 | -27.949 | 493 | 1.019 | -2.064 | 2.015 | 1.173 | -2.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.362 | 23.570 | 21.711 | 24.196 | 23.887 | 35.968 | 35.328 | 5.860 | 6.219 | 7.354 | 5.182 | 7.316 | 8.473 | 6.035 |
| Equity | 21.228 | 23.093 | 21.487 | 23.772 | 23.850 | 35.864 | 34.916 | 5.815 | 6.123 | 7.086 | 4.964 | 6.920 | 8.031 | 5.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 311 | 142 | 0 |
| Short-term debt | 134 | 477 | 224 | 424 | 38 | 104 | 411 | 45 | 96 | 268 | 186 | 86 | 300 | 151 |
| Total debt | 134 | 477 | 224 | 424 | 38 | 104 | 411 | 45 | 96 | 268 | 217 | 396 | 442 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1998 | — | — |
BN Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Sørensen | Founder | 0 companies |
| Bent Nygaard Sørensen | Founder | 0 companies |