| Revenue | DKK 0 | — |
| EBITDA | DKK -71 | +92% |
| Net profit | DKK 64K | -63% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -13 | -1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -13 | -1 | -0 |
| Net financials | 130 | 130 | 114 | 101 | 105 | 102 | 101 | 159 | 141 | 299 | -83 | 56 | 188 | 82 |
| Profit before tax | 126 | 124 | 108 | 95 | 99 | 96 | 95 | 153 | 134 | 292 | -90 | 43 | 187 | 82 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | 3 | 8 | 6 | 37 | -0 | -0 | 16 | 18 |
| Net profit | 126 | 124 | 108 | 95 | 99 | 88 | 92 | 144 | 128 | 255 | -90 | 43 | 171 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 772 | 832 | 878 | 927 | 972 | 1.016 | 1.105 | 1.262 | 1.406 | 1.257 | 1.245 | 1.358 | 1.368 |
| Equity | 692 | 767 | 827 | 873 | 922 | 960 | 1.000 | 1.092 | 1.165 | 1.365 | 1.251 | 1.237 | 1.350 | 1.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 3 | 8 | 6 | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 5 | 5 | 5 | 5 | 13 | 5 | 90 | 5 | 6 | 8 | 8 | 15 |
| Total debt | 4 | 5 | 5 | 5 | 5 | 5 | 13 | 5 | 90 | 41 | 6 | 8 | 8 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |