| Revenue | DKK -46K | -101% |
| EBITDA | DKK -135K | -102% |
| Net profit | DKK 1,8M | -66% |
| Total assets | DKK 17,1M | +4% |
| Equity | DKK 16M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 99 | -54 | 210 | 88 | 62 | 79 | -112 | -85 | -54 | -314 | 6.462 | -46 |
| Staff expenses | -1.713 | -2.278 | -2.846 | -1.183 | -796 | -776 | -769 | -653 | -370 | -405 | -448 | -457 | -90 |
| EBITDA | -1.664 | -2.179 | -3.055 | -973 | -747 | -1.121 | -689 | -776 | -455 | -460 | -762 | 6.005 | -135 |
| Depreciation & amort. | 109 | -191 | -212 | -565 | -282 | -296 | -984 | -83 | -88 | -94 | -152 | -0 | -0 |
| EBIT | -1.773 | -2.370 | -3.267 | -1.538 | -1.029 | -1.417 | -1.673 | -860 | -543 | -554 | -914 | 6.005 | -135 |
| Net financials | 9.263 | -3.849 | 25.784 | 1.419 | -2.859 | 1.707 | -2.132 | 3.077 | 4.031 | 890 | -4.357 | 11 | 2.416 |
| Profit before tax | 7.490 | -6.219 | 22.517 | -119 | -3.888 | 290 | -3.805 | 2.218 | 3.487 | 336 | -5.271 | 6.266 | 2.281 |
| Tax | 1.897 | -1.493 | -313 | 317 | -736 | 209 | -524 | 601 | 763 | 61 | -1.105 | 986 | 466 |
| Net profit | 5.592 | -4.727 | 22.830 | -436 | -3.152 | 81 | -3.281 | 1.617 | 2.724 | 276 | -4.166 | 5.280 | 1.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.289 | 27.827 | 42.751 | 43.054 | 39.943 | 36.022 | 31.268 | 25.737 | 25.664 | 30.514 | 26.149 | 16.508 | 17.126 |
| Equity | 20.010 | 14.783 | 29.712 | 29.745 | 26.192 | 24.234 | 17.985 | 17.366 | 19.310 | 23.580 | 18.969 | 15.408 | 16.004 |
| Long-term debt | 10.006 | 9.819 | 10.999 | 10.449 | 11.739 | 9.865 | 8.693 | 5.480 | 4.902 | 4.958 | 4.569 | 276 | 0 |
| Short-term debt | 2.828 | 2.127 | 1.792 | 2.581 | 2.011 | 1.923 | 4.591 | 2.890 | 1.451 | 1.170 | 2.611 | 824 | 1.122 |
| Total debt | 12.834 | 11.945 | 12.791 | 13.030 | 13.750 | 11.788 | 13.284 | 8.371 | 6.354 | 6.129 | 7.180 | 1.101 | 1.122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|