| Revenue | DKK -232K | -41% |
| EBITDA | DKK -232K | +41% |
| Net profit | DKK 1,2M | +142% |
| Total assets | DKK 24,6M | -13% |
| Equity | DKK 24,3M | -12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -297 | -322 | -324 | -395 | -232 |
| Staff expenses | -22 | -25 | -0 | -0 | -0 |
| EBITDA | -318 | -347 | -324 | -395 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -318 | -347 | -324 | -395 | -232 |
| Net financials | 9.578 | -3.431 | 6.029 | -2.257 | 1.655 |
| Profit before tax | 9.260 | -3.777 | 5.705 | -2.652 | 1.423 |
| Tax | 2.004 | -995 | 1.020 | 132 | 242 |
| Net profit | 7.256 | -2.782 | 4.685 | -2.784 | 1.181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.971 | 36.062 | 33.701 | 28.198 | 24.624 |
| Equity | 41.239 | 35.457 | 33.142 | 27.658 | 24.339 |
| Long-term debt | 616 | 0 | 0 | 26 | 157 |
| Short-term debt | 116 | 605 | 559 | 514 | 128 |
| Total debt | 732 | 605 | 559 | 540 | 285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2013 |
| Former (1) | ||
PO Management | Management | 2013 – 2019 |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Palle Olav Willems | Management | 0 companies |
| Jeanette Willems | Management | 0 companies |