| Revenue | DKK 182K | -44% |
| EBITDA | DKK -79K | -136% |
| Net profit | DKK -1,2M | -129% |
| Total assets | DKK 16,9M | -12% |
| Equity | DKK 11,6M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 8 | — | -13 | -15 | -21 | 900 | 274 | 409 | 584 | 313 | 326 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -842 | -529 | -487 | -232 | -6 | -0 | -244 |
| EBITDA | 60 | 22 | 0 | -1 | -1.015 | -21 | 58 | -255 | -78 | 351 | 307 | 220 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -19 | -20 | -36 | -5 | -5 | -5 |
| EBIT | 60 | 22 | 0 | -1 | -1.015 | -21 | 46 | -275 | -99 | 315 | 302 | 215 | -84 |
| Net financials | -926 | -628 | 0 | -2.360 | 1.827 | 370 | -2.679 | -1.954 | 276 | 1.359 | 2.104 | 4.056 | -1.180 |
| Profit before tax | -859 | -602 | 0 | -2.372 | 812 | 349 | -2.562 | -2.129 | 178 | 1.674 | 2.405 | 4.271 | -1.264 |
| Tax | -0 | -0 | -0 | -0 | -14 | -43 | -0 | -0 | -0 | -58 | 39 | 62 | -30 |
| Net profit | -866 | -606 | 0 | -2.360 | 826 | 393 | -2.533 | -2.011 | 231 | 1.733 | 2.366 | 4.209 | -1.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.791 | 6.752 | 0 | 5.603 | 9.588 | 13.264 | 16.061 | 11.548 | 12.706 | 14.669 | 17.105 | 19.143 | 16.917 |
| Equity | 5.940 | 6.447 | 0 | 4.746 | 7.275 | 8.898 | 6.391 | 4.307 | 4.628 | 6.386 | 9.220 | 13.020 | 11.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.500 | 1.500 | 1.500 | 1.500 | 1.250 | 1.556 | 1.481 | 1.504 | 1.504 |
| Short-term debt | -851 | -305 | 0 | 858 | 813 | 2.866 | 8.170 | 5.741 | 6.828 | 6.723 | 6.400 | 4.607 | 3.816 |
| Total debt | -851 | -305 | 0 | 858 | 2.313 | 4.366 | 9.670 | 7.241 | 8.078 | 8.279 | 7.881 | 6.111 | 5.320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|