| Revenue | DKK -12K | +5% |
| EBITDA | DKK -12K | -5% |
| Net profit | DKK 348K | +147% |
| Total assets | DKK 11,6M | -16% |
| Equity | DKK 11,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -7 | -14 | -13 | -13 | — | — | — | — | — | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -7 | -14 | -13 | -13 | -11 | -12 | -69 | -11 | -9 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -7 | -14 | -13 | -13 | -11 | -12 | -69 | -11 | -9 | -11 | -12 | -12 |
| Net financials | 3.018 | 4.364 | 758 | 1.162 | 3.984 | -5.605 | 856 | -1.029 | -5.378 | 3.400 | -1.804 | 2.300 | -653 | 333 |
| Profit before tax | 3.012 | 4.353 | 751 | 1.148 | 3.971 | -5.618 | 845 | -1.041 | -5.446 | 3.389 | -1.813 | 2.289 | -664 | 321 |
| Tax | -0 | -0 | -0 | 216 | 48 | 171 | 20 | -9 | 25 | 147 | -159 | 119 | 83 | -27 |
| Net profit | 3.012 | 4.353 | 751 | 932 | 3.924 | -5.789 | 825 | -1.032 | -5.471 | 3.242 | -1.654 | 2.170 | -748 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.654 | 40.671 | 39.734 | 37.732 | 39.399 | 31.605 | 30.386 | 27.242 | 19.786 | 20.162 | 16.873 | 15.537 | 13.795 | 11.623 |
| Equity | 37.453 | 40.463 | 39.378 | 37.374 | 39.312 | 31.436 | 30.376 | 27.225 | 19.754 | 19.996 | 16.842 | 15.512 | 13.765 | 11.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 5 | 0 |
| Short-term debt | 201 | 208 | 356 | 358 | 88 | 169 | 10 | 18 | 32 | 37 | 31 | 25 | 25 | 10 |
| Total debt | 201 | 208 | 356 | 358 | 88 | 169 | 10 | 18 | 32 | 167 | 31 | 25 | 30 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Olav Willems | Founder | 0 companies |