| Revenue | DKK -21K | +57% |
| EBITDA | DKK -21K | -57% |
| Net profit | DKK 302K | +140% |
| Total assets | DKK 15,6M | +1% |
| Equity | DKK 15,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -12 | -9 | -14 | -21 | -20 | -17 | -15 | -16 | -15 | -13 | -13 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -12 | -9 | -14 | -21 | -20 | -17 | -15 | -16 | -15 | -13 | -13 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -12 | -9 | -14 | -21 | -20 | -17 | -15 | -16 | -15 | -13 | -13 | -21 |
| Net financials | 2.461 | 2.972 | 971 | -185 | 4.098 | -2.658 | 791 | -568 | -4.519 | 3.324 | -1.224 | 1.561 | -757 | 324 |
| Profit before tax | 2.450 | 2.961 | 959 | -194 | 4.085 | -2.679 | 772 | -585 | -4.534 | 3.307 | -1.239 | 1.548 | -771 | 303 |
| Tax | -0 | 7 | 112 | -68 | 349 | 352 | 65 | 22 | -133 | 329 | -120 | 139 | -14 | 2 |
| Net profit | 2.450 | 2.954 | 847 | -126 | 3.736 | -3.031 | 707 | -607 | -4.401 | 2.979 | -1.120 | 1.409 | -756 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.888 | 31.652 | 32.121 | 31.954 | 35.480 | 32.157 | 26.104 | 23.145 | 18.783 | 21.948 | 15.748 | 17.157 | 15.400 | 15.612 |
| Equity | 28.882 | 31.640 | 31.996 | 31.879 | 35.124 | 31.603 | 25.819 | 23.132 | 18.731 | 21.709 | 15.590 | 16.998 | 15.242 | 15.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 38 |
| Short-term debt | 6 | 12 | 124 | 75 | 356 | 554 | 285 | 13 | 52 | 90 | 159 | 159 | 158 | 30 |
| Total debt | 6 | 12 | 124 | 75 | 356 | 554 | 285 | 13 | 52 | 239 | 159 | 159 | 158 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Management | Management | 2014 | — | — |
PO Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. WILLEMS INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Willems | Management | 0 companies |
| Palle Olav Willems | Founder | 0 companies |