| Revenue | DKK -34K | -222% |
| EBITDA | DKK -34K | -222% |
| Net profit | DKK 1,1M | +649% |
| Total assets | DKK 16,6M | -3% |
| Equity | DKK 16,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -27 | -24 | -42 | -19 | -20 | -19 | -313 | -2.155 | -30 | -48 | -98 | 28 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -27 | -24 | -42 | -19 | -20 | -19 | -313 | -2.155 | -30 | -48 | -98 | 28 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -27 | -24 | -42 | -19 | -20 | -19 | -313 | -2.155 | -30 | -48 | -98 | 28 | -34 |
| Net financials | 954 | -1.255 | -829 | -3.969 | -785 | -2.924 | -1.102 | -7.071 | 6.058 | 286 | 14.796 | -5.609 | -4 | 972 |
| Profit before tax | 900 | -1.282 | -853 | -4.011 | -804 | -2.944 | -1.122 | -7.385 | 3.903 | 256 | 14.747 | -5.707 | 23 | 939 |
| Tax | 227 | 460 | 225 | 120 | 35 | 18 | -0 | 51 | -174 | 59 | 468 | 224 | 229 | -192 |
| Net profit | 673 | -1.742 | -1.078 | -4.131 | -840 | -2.962 | -1.122 | -7.435 | 4.077 | 197 | 14.280 | -5.932 | -206 | 1.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.979 | 59.242 | 57.687 | 44.990 | 43.692 | 40.430 | 38.908 | 31.102 | 34.444 | 32.903 | 42.211 | 24.373 | 17.190 | 16.648 |
| Equity | 61.956 | 59.214 | 57.536 | 44.906 | 43.666 | 40.405 | 38.883 | 31.047 | 34.124 | 32.821 | 42.101 | 24.169 | 16.963 | 16.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 28 | 151 | 85 | 25 | 25 | 25 | 54 | 319 | 82 | 110 | 204 | 227 | 54 |
| Total debt | 23 | 28 | 151 | 85 | 25 | 25 | 25 | 54 | 319 | 82 | 110 | 204 | 227 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 1998 | — | — |
MS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Søbirk Poulsen | Founder | 0 companies |
| Mogens Søbirk Poulsen | Founder | 0 companies |