| Revenue | DKK -10K | +14% |
| EBITDA | DKK -10K | -14% |
| Net profit | DKK 96K | +1% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -12 | -14 | -12 | -12 | -11 | -11 | -11 | -10 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -12 | -14 | -12 | -12 | -11 | -11 | -11 | -10 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -12 | -14 | -12 | -12 | -11 | -11 | -11 | -10 | -9 | -9 | -10 |
| Net financials | 103 | 26 | 36 | 28 | 7 | 54 | 22 | 75 | 46 | 78 | 22 | 132 | 134 |
| Profit before tax | 89 | 13 | 24 | 14 | -5 | 42 | 10 | 64 | 35 | 68 | 13 | 123 | 124 |
| Tax | 18 | 0 | 2 | 1 | -0 | -8 | -2 | 14 | 8 | 15 | 3 | 27 | 28 |
| Net profit | 70 | 13 | 22 | 13 | -5 | 68 | 16 | 50 | 27 | 53 | 10 | 96 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.009 | 2.922 | 2.850 | 2.770 | 2.671 | 2.596 | 2.500 | 2.456 | 2.369 | 2.428 | 2.402 | 2.314 | 2.279 |
| Equity | — | 2.815 | 2.740 | 2.754 | 2.653 | 2.586 | 2.493 | 2.434 | 2.353 | 2.406 | 2.306 | 2.291 | 2.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 11 | 110 | 17 | 18 | 10 | 7 | 21 | 16 | 22 | 96 | 23 | 7 |
| Total debt | 16 | 11 | 110 | 17 | 18 | 10 | 7 | 21 | 16 | 22 | 96 | 23 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Roald Petersen | Audit | 0 companies |