| Revenue | DKK 717K | -86% |
| EBITDA | DKK 616K | -88% |
| Net profit | DKK 586K | -88% |
| Total assets | DKK 9,6M | +77% |
| Equity | DKK 1,1M | -58% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.225 | 10.950 | -1.789 | -346 | 294 | 4.978 | 717 |
| Staff expenses | -0 | -0 | -463 | -0 | -0 | -0 | -101 |
| EBITDA | 15 | -439 | -2.253 | -346 | 294 | 4.978 | 616 |
| Depreciation & amort. | -10 | -25 | -120 | -0 | -0 | -0 | -30 |
| EBIT | 5 | -464 | -2.373 | -346 | 294 | 4.978 | 586 |
| Net financials | 13 | -8 | -0 | -0 | -60 | -126 | 0 |
| Profit before tax | 19 | -472 | -2.373 | -346 | 235 | 4.852 | 586 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | -0 |
| Net profit | 19 | -472 | -2.373 | -346 | 235 | 4.861 | 586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.794 | 1.913 | 735 | 830 | 910 | 5.421 | 9.599 |
| Equity | 652 | 180 | -2.192 | -2.539 | -2.304 | 2.557 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.143 | 1.733 | 2.928 | 3.369 | 3.214 | 2.865 | 8.513 |
| Total debt | 1.143 | 1.733 | 2.928 | 3.369 | 3.214 | 2.865 | 8.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2012 | — | — |
TP Management | Management | 2001 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MG Management | Management | 2013 | — | — |
MS Management | Management | 2006 | — | — |
BI Audit | Audit | 1998 | — | — |
MK Management | Management | 2018 | — | — |
EG Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blomsterkroghen ApS | Company | 50.0% | 50.0% | 2018 |
3D WOWS ApS | Company | 50.0% | 50.0% | 2018 |
HARTMANN OG KROGH ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gerschanoff | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Lilli Bracher | Chief Executive Officer | 0 companies |
| Mads Goth Hartmann | Management | 0 companies |
| Martin Stein | Management | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Martin Krogh | Management | 0 companies |
| Erik Gamst | Management | 0 companies |
| Poul Møller | Board of Directors | 0 companies |