| Revenue | DKK -23K | +35% |
| EBITDA | DKK -143K | -4% |
| Net profit | DKK -100K | -109% |
| Total assets | DKK 10,1M | -6% |
| Equity | DKK 10,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | — | — | — | — | -9 | -9 | -9 | -10 | -14 | -19 | -19 | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | 458 | -5 | -5 | -5 | -6 | -9 | -9 | -9 | -10 | -134 | -139 | -139 | -137 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | -5 | -5 | -5 | -6 | -9 | -9 | -9 | -10 | -134 | -139 | -139 | -137 | -143 |
| Net financials | 442 | 517 | 538 | 929 | 781 | 744 | 1.057 | 1.058 | 606 | 1.352 | -83 | 360 | 1.443 | -5 |
| Profit before tax | 437 | 512 | 533 | 924 | 776 | 735 | 1.048 | 1.048 | 712 | 1.218 | -222 | 221 | 1.306 | -148 |
| Tax | -7 | 2 | 13 | 74 | 7 | 18 | -20 | 31 | -4 | 144 | -140 | -48 | 178 | -48 |
| Net profit | 443 | 511 | 520 | 851 | 769 | 717 | 1.068 | 1.017 | 716 | 1.075 | -82 | 269 | 1.128 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 3.648 | 4.023 | 4.875 | 5.487 | 6.160 | 7.296 | 8.027 | 8.643 | 9.661 | 9.131 | 9.365 | 10.681 | 10.084 |
| Equity | 3.080 | 3.494 | 3.918 | 4.670 | 5.339 | 5.955 | 6.920 | 7.631 | 8.347 | 9.311 | 9.116 | 9.271 | 10.282 | 10.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 154 | 105 | 205 | 148 | 205 | 377 | 396 | 296 | 350 | 15 | 94 | 400 | 25 |
| Total debt | 124 | 154 | 105 | 205 | 148 | 205 | 377 | 396 | 296 | 350 | 15 | 94 | 400 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|