| Revenue | DKK -23K | +46% |
| EBITDA | DKK -23K | -46% |
| Net profit | DKK -310K | -153% |
| Total assets | DKK 2,8M | -13% |
| Equity | DKK 2,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -12 | -13 | -12 | -14 | -14 | -15 | -14 | -14 | -17 | -15 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -12 | -13 | -12 | -14 | -14 | -15 | -14 | -14 | -17 | -15 | -16 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -12 | -13 | -12 | -14 | -14 | -15 | -14 | -14 | -17 | -15 | -16 | -23 |
| Net financials | 132 | 201 | 304 | 273 | 400 | 532 | -92 | -200 | 766 | 572 | -741 | 562 | 707 | -285 |
| Profit before tax | 118 | 186 | 292 | 261 | 388 | 519 | -106 | -214 | 752 | 557 | -758 | 547 | 691 | -308 |
| Tax | 30 | 47 | 72 | 62 | 86 | 114 | -23 | -0 | 119 | 123 | 3 | -0 | 107 | 2 |
| Net profit | 88 | 140 | 220 | 199 | 302 | 404 | -83 | -214 | 633 | 435 | -760 | 547 | 584 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.128 | 2.285 | 2.551 | 2.446 | 2.728 | 3.147 | 2.837 | 2.546 | 3.148 | 3.513 | 2.521 | 3.051 | 3.241 | 2.834 |
| Equity | 1.952 | 1.997 | 2.122 | 2.226 | 2.433 | 2.734 | 2.545 | 2.222 | 2.745 | 3.069 | 2.194 | 2.624 | 3.086 | 2.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 289 | 429 | 220 | 295 | 413 | 293 | 324 | 403 | 445 | 327 | 427 | 155 | 58 |
| Total debt | 177 | 289 | 429 | 220 | 295 | 413 | 293 | 324 | 403 | 445 | 327 | 427 | 155 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|