| Revenue | DKK -818K | +182% |
| EBITDA | DKK -818K | -182% |
| Net profit | DKK 161K | -95% |
| Total assets | DKK 50,8M | +0% |
| Equity | DKK 47,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 324 | 317 | 316 | 318 | 315 | 339 | -405 | -479 | -378 | -270 | -293 | -290 | -818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 323 | 324 | 317 | 316 | 318 | 315 | 339 | -405 | -479 | -378 | -270 | -293 | -290 | -818 |
| Depreciation & amort. | -122 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 263 | 317 | 316 | 318 | 315 | 339 | -405 | -479 | -378 | -270 | -293 | -290 | -818 |
| Net financials | 723 | -422 | -93 | -899 | -523 | 1.427 | 24.384 | 1.207 | -537 | 7.271 | -383 | 965 | 4.303 | 1.104 |
| Profit before tax | 923 | -159 | 224 | -583 | -206 | 1.742 | 24.724 | 802 | -1.015 | 6.894 | -652 | 673 | 4.013 | 286 |
| Tax | 73 | 124 | 55 | 38 | 93 | 82 | -65 | 80 | -104 | 1.693 | -184 | 4 | 967 | 125 |
| Net profit | 850 | -283 | 169 | -621 | -298 | 1.660 | 24.789 | 722 | -911 | 5.200 | -468 | 669 | 3.046 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.860 | 19.820 | 19.367 | 18.779 | 18.147 | 20.592 | 41.445 | 42.195 | 41.104 | 47.773 | 46.744 | 46.078 | 50.526 | 50.751 |
| Equity | 16.248 | 16.134 | 16.120 | 15.275 | 14.377 | 16.600 | 41.382 | 42.051 | 41.085 | 46.230 | 45.706 | 44.467 | 47.454 | 47.555 |
| Long-term debt | 73 | 147 | -59 | 66 | 155 | 234 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.539 | 3.539 | 3.307 | 3.438 | 3.616 | 3.758 | 64 | 71 | 18 | 1.542 | 1.038 | 1.611 | 3.072 | 3.196 |
| Total debt | 3.612 | 3.686 | 3.247 | 3.504 | 3.770 | 3.992 | 64 | 144 | 18 | 1.542 | 1.038 | 1.611 | 3.072 | 3.196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|