| Revenue | DKK 9,5M | +6% |
| EBITDA | DKK 7,6M | +1% |
| Net profit | DKK 3,9M | -55% |
| Total assets | DKK 47,2M | +9% |
| Equity | DKK 28,9M | +16% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.142 | 3.624 | 5.623 | 8.968 | 9.535 |
| Staff expenses | -753 | -1.031 | -1.168 | -1.494 | -1.984 |
| EBITDA | 389 | 2.593 | 4.454 | 7.474 | 7.552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 389 | 2.593 | 4.454 | 7.474 | 7.552 |
| Net financials | -3.285 | 319 | 938 | 2.486 | -2.220 |
| Profit before tax | -2.896 | 2.912 | 5.393 | 9.960 | 5.332 |
| Tax | -155 | 263 | 814 | 1.358 | 1.424 |
| Net profit | -2.741 | 2.649 | 4.579 | 8.601 | 3.908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.025 | 29.849 | 44.484 | 43.391 | 47.225 |
| Equity | 8.228 | 11.454 | 17.069 | 24.927 | 28.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.797 | 18.395 | 27.414 | 18.464 | 18.276 |
| Total debt | 22.797 | 18.395 | 27.414 | 18.464 | 18.276 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PW Chief Executive Officer | Chief Executive Officer | 2025 |
NE Founder | Founder | 1998 |
| Former (6) | ||
SK Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
CB Management | Management | 2015 – 2021 |
SK Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
SM Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
DE Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
SB Management | Management | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2006 – 2014 | |
| Chairman | 1998 – 2006 | |
| Board of Directors | 2001 – 2006 | |
| Chairman | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sabrina Kahina Bech | Chief Executive Officer | 0 companies |
| Carl Bruun Jørgensen | Management | 0 companies |
| Søren Karim Bech | Chief Executive Officer | 0 companies |
| Peter Worre Bech | Chief Executive Officer | 0 companies |
| Søren Michelsen | Chief Executive Officer | 0 companies |
| Dan Erik Bro Koch | Chief Executive Officer | 0 companies |
| Niels Erik Larsen | Founder | 0 companies |
| Steen Bitsch | Management | 0 companies |
| Aksel Christian Lauesgaard Nissen | Board of Directors | 0 companies |
| Pascale Denise Delarue | Board of Directors | 0 companies |
| Eric Guy Thierry Delarue | Chairman | 0 companies |
| Kjeld Obling Hansen | Board of Directors | 0 companies |
| Truels Damsgaard | Board of Directors | 0 companies |
| Finn Myllerup | Chairman | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Kristian Johnsen Hundebøll | Chairman | 0 companies |