| Revenue | DKK -68K | +15% |
| EBITDA | DKK 42K | +108% |
| Net profit | DKK 50K | +108% |
| Total assets | DKK 623K | +0% |
| Equity | DKK -41K | +55% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 54 | -296 | -459 | -59 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | -296 | -459 | -545 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | -296 | -459 | -545 | 42 |
| Net financials | -619 | -378 | -575 | -45 | -1 |
| Profit before tax | -565 | -674 | -1.034 | -590 | 41 |
| Tax | -0 | -21 | -0 | -0 | -9 |
| Net profit | -565 | -653 | -1.034 | -590 | 50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.223 | 1.831 | 1.206 | 624 | 623 |
| Equity | 2.187 | 1.534 | 500 | -91 | -41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 297 | 706 | 715 | 664 |
| Total debt | 36 | 297 | 706 | 715 | 664 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OK Management | Management | 2005 – 2023 |
TP Management | Management | 2004 – 2005 |
LB Management | Management | 1998 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Kudahl Munch | Management | 0 companies |
| Thorvald Pedersen | Management | 0 companies |
| Leif Bork Petersen | Management | 0 companies |
| Birgit Kirstine Munch | Board of Directors | 0 companies |
| Tore Kjærgaard Munch | Board of Directors | 0 companies |
| Torben Ludvig Dyrberg | Board of Directors | 0 companies |
| Connie Pedersen Kusk | Board of Directors | 0 companies |
| Jørgen Krabbe | Board of Directors | 0 companies |