| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 14,8M | +15887% |
| Total assets | DKK 49,5M | +38% |
| Equity | DKK 45,5M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -50 | -40 | -35 | -74 | -8 | -12 | -12 | -31 | -25 | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -50 | -40 | -35 | -74 | -8 | -12 | -12 | -31 | -25 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -50 | -40 | -35 | -74 | -8 | -12 | -12 | -31 | -25 | -15 | -15 | -16 |
| Net financials | 4.096 | 1.257 | 3.167 | -3.352 | 1.699 | 1.930 | 699 | 3.108 | 4.060 | 407 | 2.069 | -79 | 14.839 |
| Profit before tax | 4.093 | 1.207 | 3.126 | -3.388 | 1.625 | 1.923 | 687 | 3.096 | 4.029 | 382 | 2.054 | -94 | 14.823 |
| Tax | -45 | -75 | 120 | 360 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.138 | 1.282 | 3.006 | -3.747 | 1.625 | 1.923 | 687 | 3.096 | 4.029 | 382 | 2.054 | -94 | 14.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.845 | 22.025 | 25.229 | 22.002 | 23.693 | 23.362 | 24.249 | 26.613 | 30.687 | 31.126 | 36.040 | 35.987 | 49.495 |
| Equity | 16.314 | 17.608 | 20.613 | 16.868 | 18.478 | 17.860 | 18.547 | 21.642 | 25.672 | 26.054 | 30.853 | 30.671 | 45.494 |
| Long-term debt | 4.520 | 4.412 | 4.311 | 4.416 | 4.451 | 4.510 | 4.578 | 4.635 | 4.673 | 4.723 | 4.830 | 4.952 | 3.627 |
| Short-term debt | 11 | 5 | 305 | 718 | 764 | 992 | 1.125 | 336 | 343 | 349 | 356 | 363 | 374 |
| Total debt | 4.531 | 4.418 | 4.616 | 5.134 | 5.215 | 5.502 | 5.703 | 4.971 | 5.016 | 5.072 | 5.187 | 5.316 | 4.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Huuse Sørensen | Management | 0 companies |