| Revenue | DKK -279K | +81% |
| EBITDA | DKK -279K | -81% |
| Net profit | DKK -661K | -60% |
| Total assets | DKK 16,2M | -8% |
| Equity | DKK 15,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 93 | -16 | 96 | 14 | -33 | -115 | -180 | -342 | -140 | -93 | -115 | -154 | -279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -251 | -242 | -68 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 93 | -16 | 96 | 14 | -33 | -256 | -515 | -584 | -208 | -93 | -115 | -154 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 93 | -16 | 96 | 14 | -33 | -256 | -515 | -584 | -208 | -93 | -115 | -154 | -279 |
| Net financials | -23 | -885 | 435 | 485 | 6.046 | 2.409 | 9.231 | 376 | 474 | 901 | 1.615 | 529 | -387 | -473 |
| Profit before tax | 78 | -216 | 418 | 582 | 6.060 | 2.376 | 8.975 | -139 | -110 | 693 | 1.522 | 414 | -541 | -752 |
| Tax | 17 | 30 | -0 | -0 | -0 | 50 | 286 | -283 | -2 | 33 | 291 | 74 | -128 | -92 |
| Net profit | 62 | -246 | 418 | 582 | 6.060 | 2.326 | 8.689 | 143 | -108 | 660 | 1.231 | 340 | -413 | -661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.351 | 1.608 | 2.284 | 2.820 | 8.458 | 8.589 | 14.919 | 14.318 | 15.202 | 15.870 | 16.852 | 17.141 | 17.591 | 16.214 |
| Equity | 2.326 | 1.586 | 1.906 | 2.388 | 8.448 | 8.369 | 14.239 | 14.277 | 14.058 | 14.718 | 15.949 | 16.289 | 15.876 | 15.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 840 | 393 |
| Short-term debt | 25 | 21 | 378 | 432 | 10 | 219 | 680 | 41 | 1.144 | 1.152 | 904 | 843 | 875 | 607 |
| Total debt | 25 | 21 | 378 | 432 | 10 | 219 | 680 | 41 | 1.144 | 1.152 | 904 | 852 | 1.715 | 1.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2026 | — | — |
AT Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nielsen Tandrup | Management | 0 companies |
| Amanda Tandrup | Management | 0 companies |