| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 66K | -62% |
| Total assets | DKK 270K | +42% |
| Equity | DKK 31K | +187% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | -131 | -63 | -160 | 34.129 | -19 | 17 | -10 | -10 |
| Staff expenses | -975 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -512 | -132 | -63 | -160 | 30.829 | -19 | 17 | -10 | -10 |
| Depreciation & amort. | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -552 | -132 | -63 | -160 | 30.829 | -19 | 17 | -10 | -10 |
| Net financials | 1.959 | 767 | -13.699 | -252 | -40.743 | -231 | -5 | -6 | -6 |
| Profit before tax | 2.360 | 1.466 | -13.763 | -412 | -9.914 | -250 | 12 | -16 | -16 |
| Tax | 477 | 415 | 186 | -0 | -24 | -0 | -2 | -190 | -82 |
| Net profit | 1.884 | 1.051 | -13.948 | -412 | -9.891 | -250 | 14 | 174 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.170 | 59.357 | 47.311 | 45.745 | 1.676 | 6 | 8 | 190 | 270 |
| Equity | 23.227 | 24.278 | 10.329 | 9.917 | 26 | -224 | -209 | -35 | 31 |
| Long-term debt | 480 | 1.400 | 1.000 | 600 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.463 | 33.386 | 35.981 | 35.228 | 1.634 | 230 | 217 | 226 | 239 |
| Total debt | 28.943 | 34.786 | 36.981 | 35.828 | 1.634 | 230 | 217 | 226 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1999 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HB Management | Management | 2012 | — | — |
SK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDSTJERNEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 5.0% | 5.0% | 2004 | |
HBR INVEST ApS | Company | 100.0% | 100.0% | 2017 |
BAASTRUP INVEST ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hansen | Management | 0 companies |
| Hans Erik Nielsen | Chief Executive Officer | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Svend Kristian Jensen | Management | 0 companies |
| Klaus Elkjær Rasmussen | Chairman | 0 companies |
| Thomas Baastrup | Board of Directors | 0 companies |
| Steen Aksel Harrsen | Board of Directors | 0 companies |
| Niels Ralund | Board of Directors | 0 companies |
| Tonny Pape | Board of Directors | 0 companies |
| Stefan Christian Fryland | Chairman | 0 companies |