| Revenue | DKK -90K | -22% |
| EBITDA | DKK -90K | +22% |
| Net profit | DKK -3,4M | -64% |
| Total assets | DKK 1,6M | -89% |
| Equity | DKK -1,1M | -109% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 97 | 60 | 0 | -75 | -79 | -124 | -88 | -102 | -78 | -110 | -116 | -90 |
| Staff expenses | -0 | -128 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -228 | -827 | -648 | 619 | -75 | -79 | -124 | -88 | -102 | -78 | -110 | -116 | -90 |
| Depreciation & amort. | 9 | -4 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -832 | -649 | 619 | -75 | -79 | -124 | -88 | -102 | -78 | -110 | -116 | -90 |
| Net financials | -107 | 640 | 1.742 | 2.913 | 698 | 7.158 | -1.850 | -5.186 | 2.154 | 751 | 795 | -477 | -3.252 |
| Profit before tax | -343 | -191 | 1.093 | 3.531 | 623 | 7.079 | -1.974 | -5.274 | 2.052 | 673 | 685 | -593 | -3.343 |
| Tax | -11 | 91 | 301 | 417 | 188 | 1.534 | -577 | -1.237 | 458 | 143 | 147 | 1.491 | 74 |
| Net profit | -332 | -283 | 792 | 3.114 | 435 | 5.545 | -1.397 | -4.036 | 1.595 | 530 | 538 | -2.084 | -3.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.911 | 11.740 | 12.712 | 16.400 | 15.967 | 22.919 | 20.570 | 14.716 | 13.996 | 14.480 | 15.050 | 14.834 | 1.588 |
| Equity | 7.220 | 6.937 | 7.729 | 10.843 | 11.278 | 16.823 | 15.426 | 11.390 | 12.984 | 13.514 | 14.051 | 11.968 | -1.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 2.224 | 2.103 | 2.238 | 1.159 | 1.019 | 644 | 2.821 | 199 | 143 | 165 | 2.023 | 2.651 |
| Total debt | 1.377 | 2.224 | 2.103 | 2.238 | 1.159 | 1.019 | 644 | 2.821 | 199 | 143 | 165 | 2.023 | 2.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1998 | — | — |
MP Management | Management | 2011 | — | — |
CC Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPC DANMARK ApS | Company | 50.0% | 50.0% | 2021 |
MPC DANMARK ApS | Company | 50.0% | 50.0% | 2021 |
COLLIANDER GROUP ApS | Company | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Prior | Management | 0 companies |
| Mark Prior Colliander | Management | 0 companies |
| Claus Colliander | Founder | 0 companies |