| Revenue | DKK -67K | +9% |
| EBITDA | DKK -317K | -50% |
| Net profit | DKK -67K | -102% |
| Total assets | DKK 54,7M | -6% |
| Equity | DKK 54M | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -45 | -23 | -24 | -25 | -39 | -42 | -59 | -44 | -47 | -64 | -62 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 | -120 | -150 | -150 | -250 |
| EBITDA | -41 | -45 | -23 | -24 | -25 | -39 | -42 | -149 | -164 | -167 | -214 | -212 | -317 |
| Depreciation & amort. | -56 | -56 | -56 | -56 | -52 | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -45 |
| EBIT | -97 | -101 | -79 | -80 | -77 | -85 | -87 | -194 | -210 | -212 | -259 | -257 | -363 |
| Net financials | 2.826 | 2.022 | 2.726 | -399 | 2.327 | 709 | 1.492 | -347 | 4.964 | 3.244 | 1.002 | 5.960 | 296 |
| Profit before tax | 2.729 | 1.921 | 2.647 | -479 | 2.250 | 625 | 1.405 | -541 | 4.754 | 3.032 | 743 | 5.703 | -67 |
| Tax | 694 | 483 | 634 | -94 | 503 | 147 | 319 | -109 | 1.056 | 677 | 176 | 1.265 | -0 |
| Net profit | 2.035 | 1.438 | 2.013 | -385 | 1.747 | 478 | 1.085 | -432 | 3.699 | 2.355 | 568 | 4.438 | -67 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.562 | 58.567 | 60.154 | 58.905 | 60.025 | 59.431 | 59.298 | 54.929 | 57.929 | 58.336 | 57.409 | 58.499 | 54.738 |
| Equity | 58.980 | 55.418 | 57.331 | 56.845 | 58.493 | 58.870 | 58.455 | 54.023 | 56.722 | 56.077 | 55.645 | 56.583 | 54.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 3.149 | 2.823 | 2.059 | 1.532 | 561 | 842 | 905 | 1.208 | 2.259 | 1.764 | 1.916 | 721 |
| Total debt | 582 | 3.149 | 2.823 | 2.059 | 1.532 | 561 | 842 | 905 | 1.208 | 2.259 | 1.764 | 1.916 | 721 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Bækby Hansen | Board of Directors | 0 companies |
| Gitte Bech Hansen | Board of Directors | 0 companies |
| Thomas Bech Sørensen-Hylle | Board of Directors | 0 companies |