| Revenue | — | — |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK -20K | +73% |
| Total assets | DKK 279K | -7% |
| Equity | DKK 269K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -33 | -6 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 37 | -213 | -75 | -196 | 44 | -98 | -98 | -7 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 37 | -213 | -75 | -196 | 44 | -98 | -98 | -7 | -9 | -9 | -9 |
| Net financials | 104 | 67 | -182 | -51 | -172 | 68 | -9 | 19 | 77 | -16 | -65 | -9 |
| Profit before tax | 99 | 62 | -187 | -57 | -178 | 62 | -80 | -79 | 70 | -25 | -73 | -18 |
| Tax | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 |
| Net profit | 94 | 57 | -192 | -60 | -181 | 59 | -82 | -82 | 67 | -27 | -76 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 873 | 681 | 619 | 439 | 497 | 415 | 332 | 401 | 374 | 299 | 279 |
| Equity | 903 | 863 | 671 | 611 | 430 | 489 | 407 | 325 | 392 | 364 | 289 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 8 | 9 | 8 | 8 | 8 | 9 | 10 | 10 | 10 |
| Total debt | 10 | 10 | 10 | 8 | 9 | 8 | 8 | 8 | 9 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|