| Revenue | DKK -51K | -28% |
| EBITDA | DKK -51K | +28% |
| Net profit | DKK -220K | +0% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 5,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 16 | -85 | -49 | -64 | -219 | -122 | 22 | -308 | -50 | -66 | -70 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -365 | -319 | -509 | -316 | -166 | -32 | -0 | -0 |
| EBITDA | 101 | 68 | -5 | 157 | -64 | -584 | -441 | 4.283 | -624 | -216 | -98 | -70 | -51 |
| Depreciation & amort. | -65 | -65 | -25 | -389 | -1 | -78 | -47 | 2.385 | -29 | -29 | -27 | -19 | -19 |
| EBIT | 36 | 3 | -30 | -232 | -65 | -663 | -487 | 1.898 | -654 | -245 | -125 | -90 | -70 |
| Net financials | -87 | 786 | 864 | 1.407 | 923 | 359 | -983 | -174 | -97 | -88 | -83 | -205 | -206 |
| Profit before tax | 3 | 789 | 834 | 1.175 | 923 | 74 | -1.163 | 1.724 | -751 | -333 | -208 | -294 | -276 |
| Tax | 21 | 26 | 43 | 21 | 33 | 189 | 154 | 371 | -162 | -73 | -45 | -73 | -56 |
| Net profit | -17 | 763 | 791 | 1.154 | 891 | -115 | -1.317 | 1.353 | -588 | -260 | -162 | -221 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.347 | 7.077 | 8.385 | 8.411 | 13.015 | 12.561 | 11.469 | 11.102 | 10.007 | 9.443 | 9.458 | 8.397 | 8.366 |
| Equity | 4.317 | 4.780 | 5.321 | 6.225 | 6.866 | 6.551 | 5.234 | 6.588 | 5.999 | 5.739 | 5.576 | 5.355 | 5.135 |
| Long-term debt | -1.512 | 2.833 | 2.655 | 0 | 0 | 3.121 | 6.230 | 5.933 | 5.636 | 5.336 | 5.088 | 4.870 | 4.619 |
| Short-term debt | -518 | 880 | 1.431 | 2.184 | 6.144 | 4.449 | 3.120 | 1.385 | 1.190 | 1.036 | 1.338 | 606 | 921 |
| Total debt | -2.030 | 2.297 | 3.064 | 2.184 | 6.144 | 6.010 | 6.235 | 4.352 | 4.008 | 3.704 | 3.882 | 3.042 | 3.231 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bliss | Chairman | 0 companies |
| Mads Christian Kragh | Board of Directors | 0 companies |
| Lars Henrik Munch | Board of Directors | 0 companies |
| Maja Scharling | Board of Directors | 0 companies |
| Mikkel Baaring Lerche | Chairman | 0 companies |