| Revenue | DKK 17K | -130% |
| EBITDA | DKK 17K | +130% |
| Net profit | DKK 1,8M | -71% |
| Total assets | DKK 55,2M | +0% |
| Equity | DKK 54,7M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.815 | 2.317 | 3.173 | 1.684 | 1.812 | 1.050 | 730 | 508 | 614 | -168 | -260 | -87 | -56 | 17 |
| Staff expenses | -0 | -0 | -308 | -241 | -241 | -132 | -15 | -104 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.815 | 1.539 | 2.865 | 1.443 | 1.571 | 917 | 715 | 404 | 550 | -369 | -260 | -87 | -56 | 17 |
| Depreciation & amort. | 232 | -232 | -241 | -242 | -290 | -240 | -231 | -299 | -299 | -40 | -48 | -60 | -60 | -61 |
| EBIT | 1.583 | 1.306 | 2.624 | 1.201 | 1.281 | 677 | 483 | 105 | 251 | -409 | -308 | -147 | -116 | -44 |
| Net financials | -174 | 674 | 3.005 | 2.692 | 3.328 | 3.601 | -695 | 5.380 | 3.797 | 10.997 | -7.214 | 6.113 | 7.841 | 2.340 |
| Profit before tax | 1.408 | 1.758 | 4.060 | 3.893 | 4.609 | 4.279 | 34 | 5.486 | 4.048 | 10.588 | -7.522 | 5.966 | 7.725 | 2.296 |
| Tax | 537 | 393 | 628 | 670 | 537 | 683 | 123 | 1.400 | 789 | 2.334 | -1.641 | 1.312 | 1.689 | 524 |
| Net profit | 871 | 1.366 | 3.432 | 3.223 | 4.072 | 3.595 | -89 | 4.086 | 3.259 | 8.254 | -5.880 | 4.654 | 6.036 | 1.772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.425 | 24.916 | 28.709 | 35.853 | 36.230 | 39.506 | 38.683 | 43.642 | 45.843 | 53.793 | 44.717 | 49.068 | 55.018 | 55.189 |
| Equity | 23.528 | 24.797 | 28.130 | 31.253 | 35.224 | 38.716 | 38.522 | 42.500 | 45.648 | 52.254 | 44.120 | 48.656 | 54.570 | 54.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 120 | 579 | 4.600 | 1.006 | 790 | 161 | 1.142 | 194 | 1.539 | 597 | 412 | 448 | 481 |
| Total debt | 897 | 120 | 579 | 4.600 | 1.006 | 790 | 161 | 1.142 | 194 | 1.539 | 597 | 412 | 448 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 1998 | — | — |
FL | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Glen Henri Kaup | Founder | 0 companies |
| Flemming Lundberg Hansen | Audit | 0 companies |