| Revenue | DKK 116K | +0% |
| EBITDA | DKK 116K | +7% |
| Net profit | DKK -1,1M | -307% |
| Total assets | DKK 16M | -13% |
| Equity | DKK 15,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 150 | 145 | 136 | 150 | 137 | 32 | 126 | 116 | 159 | 148 | 131 | 116 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 138 | 145 | 136 | 150 | 137 | 32 | 120 | 59 | 152 | 139 | 124 | 108 | 116 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 135 | 138 | 133 | 124 | 138 | 125 | 19 | 107 | 47 | 139 | 127 | 111 | 96 | 104 |
| Net financials | 2.294 | 553 | 756 | 1.156 | 1.524 | 1.290 | -417 | 1.706 | 1.716 | -217 | 3.282 | 1.514 | 708 | -1.046 |
| Profit before tax | 2.429 | 691 | 889 | 1.280 | 1.694 | 1.416 | -194 | 1.814 | 1.763 | -78 | 3.409 | 1.626 | 804 | -942 |
| Tax | 85 | 30 | 33 | 55 | 16 | 69 | 102 | 355 | 79 | 60 | -11 | 77 | 265 | 175 |
| Net profit | 2.344 | 661 | 856 | 1.225 | 1.678 | 1.346 | -295 | 1.459 | 1.684 | -138 | 3.420 | 1.549 | 539 | -1.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.850 | 8.937 | 8.654 | 9.536 | 10.708 | 12.225 | 11.351 | 12.581 | 14.650 | 12.978 | 16.737 | 18.110 | 18.432 | 16.022 |
| Equity | — | 7.711 | 8.217 | 8.942 | 10.620 | 11.666 | 11.070 | 12.229 | 13.614 | 12.876 | 15.596 | 16.894 | 16.934 | 15.317 |
| Long-term debt | 1.435 | 1.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 207 | 437 | 595 | 88 | 559 | 281 | 351 | 1.036 | 102 | 1.141 | 1.216 | 1.499 | 705 |
| Total debt | 1.868 | 1.544 | 437 | 595 | 88 | 559 | 281 | 351 | 1.036 | 102 | 1.141 | 1.216 | 1.499 | 705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|