| Revenue | DKK 931K | +4% |
| EBITDA | DKK 931K | +4% |
| Net profit | DKK 513K | -12% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 713K | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 809 | 817 | 852 | 896 | 931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 809 | 817 | 852 | 896 | 931 |
| Depreciation & amort. | -94 | -94 | -94 | -94 | -94 |
| EBIT | 715 | 723 | 758 | 802 | 837 |
| Net financials | -104 | -495 | -89 | -28 | -152 |
| Profit before tax | 611 | 227 | 668 | 774 | 684 |
| Tax | 155 | 67 | 168 | 192 | 172 |
| Net profit | 456 | 161 | 500 | 582 | 513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.759 | 7.248 | 7.492 | 7.505 | 7.248 |
| Equity | 689 | 354 | 654 | 768 | 713 |
| Long-term debt | 4.537 | 6.700 | 6.640 | 6.496 | 6.296 |
| Short-term debt | 2.533 | 195 | 198 | 241 | 240 |
| Total debt | 7.070 | 6.894 | 6.838 | 6.737 | 6.536 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
FJ Founder | Founder | 1998 |
JT Founder | Founder | 1998 |
AS Founder | Founder | 1998 |
CS Founder | Founder | 1998 |
HV Founder | Founder | 1998 |
BM Founder | Founder | 1998 |
HF Founder | Founder | 1998 |
AB Founder | Founder | 1998 |
BS Founder | Founder | 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Founder | 0 companies |
| Jørgen Tuxen | Founder | 0 companies |
| Anette Schmidt | Founder | 0 companies |
| Christian Schlütter | Founder | 0 companies |
| Hans-Henrik Valentin Hansen | Founder | 0 companies |
| Birgit Marianne Grubbe | Founder | 0 companies |
| Henrik Falk Rasmussen | Founder | 0 companies |
| Axel Bomholt | Founder | 0 companies |
| Bent Schou Madsen | Founder | 0 companies |