| Revenue | DKK -99K | +4% |
| EBITDA | DKK -99K | -4% |
| Net profit | DKK 709K | -70% |
| Total assets | DKK 27,6M | -4% |
| Equity | DKK 27,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | — | — | — | — | — | — | — | — | -94 | -96 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -5 | -267 | -10 | -7 | -6 | -81 | -100 | -103 | -106 | -109 | -94 | -96 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -5 | -267 | -10 | -7 | -6 | -81 | -100 | -103 | -106 | -109 | -94 | -96 | -99 |
| Net financials | -211 | 618 | 26.233 | 3.998 | -444 | 2.139 | 837 | 1.348 | 161 | 4.310 | -1.084 | -1.382 | 2.426 | 911 |
| Profit before tax | -202 | 613 | 25.966 | 3.988 | -451 | 2.132 | 756 | 1.248 | 59 | 4.205 | -1.193 | -1.476 | 2.330 | 812 |
| Tax | -50 | 28 | 43 | 937 | -99 | 469 | 166 | 275 | 13 | 925 | -262 | 262 | -0 | 103 |
| Net profit | -152 | 585 | 25.923 | 3.051 | -352 | 1.663 | 590 | 974 | 46 | 3.280 | -930 | -1.738 | 2.330 | 709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.975 | 5.029 | 29.944 | 30.253 | 29.035 | 30.499 | 29.145 | 30.082 | 29.136 | 32.369 | 30.125 | 27.956 | 28.852 | 27.560 |
| Equity | 4.922 | 5.006 | 29.930 | 29.580 | 29.028 | 30.492 | 29.081 | 29.843 | 29.067 | 31.525 | 28.595 | 26.628 | 28.722 | 27.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 0 | 773 | 0 | 0 | 0 | 0 |
| Short-term debt | -53 | 22 | 14 | 673 | 7 | 7 | 63 | 63 | 69 | 71 | 1.530 | 1.329 | 130 | 130 |
| Total debt | -53 | 22 | 14 | 673 | 7 | 7 | 63 | 239 | 69 | 844 | 1.530 | 1.329 | 130 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1998 | — | — |
BS Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Albrechtsen | Audit | 0 companies |
| Børge Stentoft | Founder | 0 companies |