| Revenue | DKK -24K | +10% |
| EBITDA | DKK -24K | -10% |
| Net profit | DKK 59K | -79% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 5,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -43 | -34 | -31 | -25 | -28 | -24 | -27 | -27 | -23 | -24 | -22 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -43 | -34 | -31 | -25 | -28 | -24 | -27 | -27 | -23 | -24 | -22 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -43 | -34 | -31 | -25 | -28 | -24 | -27 | -27 | -23 | -24 | -22 | -22 | -24 |
| Net financials | 564 | 238 | 581 | 157 | 312 | 369 | -164 | 621 | 238 | 373 | -782 | 299 | 392 | 119 |
| Profit before tax | 522 | 195 | 547 | 126 | 287 | 341 | -188 | 594 | 211 | 350 | -806 | 277 | 369 | 95 |
| Tax | 132 | 49 | 135 | 30 | 63 | 76 | -45 | 132 | 46 | 77 | -177 | 61 | 81 | 35 |
| Net profit | 390 | 146 | 412 | 96 | 223 | 265 | -143 | 462 | 164 | 272 | -629 | 216 | 288 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.113 | 6.078 | 6.458 | 6.236 | 6.316 | 6.257 | 5.925 | 6.337 | 6.348 | 6.532 | 5.757 | 5.853 | 6.023 | 5.952 |
| Equity | 5.962 | 6.011 | 6.327 | 6.157 | 6.279 | 6.201 | 5.863 | 6.216 | 6.270 | 6.429 | 5.686 | 5.785 | 5.951 | 5.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 67 | 131 | 79 | 36 | 56 | 63 | 120 | 78 | 102 | 70 | 68 | 72 | 77 |
| Total debt | 151 | 67 | 131 | 79 | 36 | 56 | 63 | 120 | 78 | 102 | 70 | 68 | 72 | 77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Jensen | Board of Directors | 0 companies |
| Alex Buch-Larsen | Board of Directors | 0 companies |
| Michael Bøje Petersen | Board of Directors | 0 companies |
| Helle Andersen | Board of Directors | 0 companies |
| Vivi Brønd Jensen | Board of Directors | 0 companies |