| Revenue | — | — |
| EBITDA | DKK -192K | -10% |
| Net profit | DKK 1,7M | +605% |
| Total assets | DKK 52,5M | +1% |
| Equity | DKK 47M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -28 | -330 | -64 | -153 | -158 | -278 | -313 | -264 | -275 | -69 | -174 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -28 | -330 | -64 | -153 | -158 | -278 | -313 | -264 | -275 | -69 | -174 | -192 |
| Net financials | 2.084 | 1.888 | 2.435 | 2.139 | -418 | 2.895 | 1.495 | 1.890 | 1.657 | 6.909 | 486 | 2.022 | -145 | 1.892 |
| Profit before tax | 2.064 | 1.868 | 2.407 | 1.809 | -481 | 2.742 | 1.337 | 1.612 | 1.343 | 6.645 | 211 | 1.952 | -319 | 1.700 |
| Tax | 517 | 447 | 435 | 196 | -0 | 501 | 294 | 368 | 296 | 1.464 | 46 | 430 | 15 | 16 |
| Net profit | 1.548 | 1.421 | 1.971 | 1.613 | -481 | 2.241 | 1.043 | 1.244 | 1.047 | 5.181 | 165 | 1.522 | -334 | 1.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.012 | 37.711 | 39.471 | 40.771 | 36.733 | 43.799 | 43.760 | 45.455 | 43.952 | 49.032 | 51.453 | 51.888 | 52.183 | 52.460 |
| Equity | 35.481 | 36.805 | 38.680 | 40.194 | 36.713 | 38.854 | 37.311 | 38.450 | 39.389 | 44.459 | 44.510 | 45.918 | 45.467 | 47.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 0 | 190 | 0 | 0 |
| Short-term debt | 531 | 906 | 791 | 577 | 20 | 4.945 | 6.448 | 7.005 | 4.563 | 3.225 | 6.943 | 5.779 | 6.716 | 5.431 |
| Total debt | 531 | 906 | 791 | 577 | 20 | 4.945 | 6.448 | 7.005 | 4.563 | 4.573 | 6.943 | 5.969 | 6.716 | 5.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |