| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK 5,1M | +246% |
| Total assets | DKK 119,5M | +3% |
| Equity | DKK 112,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 223 | 79 | 0 | -11 | -2 | -6 | -6 | -6 | -6 | -6 | -6 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 204 | 36 | -1 | -11 | 9.326 | 9.939 | 7.221 | 11.998 | 26.874 | 6.733 | -6 | -12 | -13 |
| Depreciation & amort. | 15 | -15 | -93 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 188 | -56 | -16 | -11 | 9.326 | 9.939 | 7.221 | 11.998 | 26.874 | 6.733 | -6 | -12 | -13 |
| Net financials | 269 | 1.339 | 1.600 | 8.107 | 4.021 | 9.311 | 9.900 | 7.200 | 11.950 | 26.817 | 6.645 | 3.459 | 1.483 | 5.079 |
| Profit before tax | 286 | 1.527 | 1.543 | 8.091 | 4.011 | 9.310 | 9.897 | 7.194 | 11.944 | 26.811 | 6.639 | 3.453 | 1.470 | 5.067 |
| Tax | -22 | 12 | -21 | -4 | -2 | 0 | 1 | -1 | -1 | -1 | -1 | -4 | -7 | -38 |
| Net profit | 307 | 1.515 | 1.564 | 8.095 | 4.013 | 9.310 | 9.895 | 7.195 | 11.945 | 26.813 | 6.640 | 3.456 | 1.477 | 5.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.856 | 35.887 | 35.985 | 30.146 | 34.686 | 44.553 | 53.889 | 61.079 | 73.443 | 100.958 | 107.235 | 110.973 | 115.713 | 119.519 |
| Equity | 13.860 | 20.156 | 21.760 | 29.753 | 33.766 | 42.972 | 52.762 | 59.849 | 71.684 | 98.383 | 104.909 | 108.247 | 109.602 | 112.707 |
| Long-term debt | 0 | 1.994 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.004 | 501 | 10 | 290 | 919 | 1.580 | 1.127 | 1.230 | 1.587 | 2.575 | 2.326 | 2.725 | 6.110 | 6.531 |
| Total debt | 10.996 | 15.731 | 14.225 | 393 | 919 | 1.580 | 1.127 | 1.230 | 1.759 | 2.575 | 2.326 | 2.725 | 6.110 | 6.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2000 | — | — |
FD Management | Management | 2001 | — | — |
PA Management | Management | 1998 | — | — |
SR Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Damgaard Zizi Holding ApS | Company | 33.3% | 100.0% | 2026 |
Zizi Marie Holding ApS | Company | 25.0% | 0.0% | 2026 |
Sofie Zizi Holding ApS | Company | 25.0% | 0.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Damgaard Christensen | Management | 0 companies |
| Finn Damgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Steen Rasmussen | Audit | 0 companies |
| Jens Damgaard Christensen | Board of Directors | 0 companies |
| Jørgen Ole Christensen | Board of Directors | 0 companies |