| Revenue | DKK -297K | +23% |
| EBITDA | DKK -1,1M | -32% |
| Net profit | DKK 11M | +24% |
| Total assets | DKK 113M | +11% |
| Equity | DKK 111,5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -472 | 613 | -94 | -58 | -74 | -79 | -385 | -187 | -286 | -223 | -204 | -234 | -241 | -297 |
| Staff expenses | -353 | -667 | -581 | -579 | -649 | -514 | -469 | -245 | -490 | -489 | -683 | -588 | -627 | -849 |
| EBITDA | -472 | 1.280 | -675 | -637 | -724 | -593 | -854 | -432 | -775 | -712 | -887 | -822 | -868 | -1.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -472 | 1.280 | -675 | -637 | -724 | -593 | -854 | -432 | -775 | -712 | -887 | -822 | -868 | -1.146 |
| Net financials | 4.257 | -18.241 | 11.157 | 10.586 | 4.198 | 19.571 | 2.599 | -4.045 | 12.346 | 9.459 | 17.147 | -18.957 | 12.262 | 15.285 |
| Profit before tax | 3.785 | -16.339 | 10.482 | 9.949 | 3.475 | 18.978 | 1.745 | -4.477 | 11.570 | 8.747 | 16.261 | -19.779 | 11.393 | 14.139 |
| Tax | 13 | 311 | 845 | 820 | -229 | 926 | 388 | -985 | 2.545 | 1.926 | 3.579 | -4.348 | 2.507 | 3.110 |
| Net profit | 1.500 | -16.650 | 9.637 | 9.129 | 3.704 | 18.052 | 1.357 | -3.492 | 9.025 | 6.821 | 12.682 | -15.430 | 8.887 | 11.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.691 | 53.880 | 60.508 | 66.872 | 69.057 | 84.093 | 84.467 | 80.943 | 90.741 | 97.100 | 111.001 | 96.149 | 102.093 | 113.033 |
| Equity | 36.960 | 50.010 | 57.146 | 65.275 | 68.978 | 84.031 | 84.387 | 80.790 | 89.706 | 96.417 | 108.849 | 93.019 | 101.505 | 111.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | -3.871 | 3.362 | 1.597 | 79 | 62 | 80 | 153 | 1.035 | 683 | 2.152 | 3.130 | 588 | 1.499 |
| Total debt | 1.731 | -3.871 | 3.362 | 1.597 | 79 | 62 | 80 | 153 | 1.035 | 683 | 2.152 | 3.130 | 588 | 1.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Jensen | Founder | 0 companies |