| Revenue | DKK -33K | +111% |
| EBITDA | DKK -33K | -111% |
| Net profit | DKK 1,3M | +299% |
| Total assets | DKK 68,8M | +1% |
| Equity | DKK 58,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.246 | -439 | -1.654 | -6.407 | 31 | 35 | -5 | -12 | -21 | -33 | -27 | -16 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.213 | 1.276 | 1.735 | 6.548 | 31 | 35 | -5 | -12 | -21 | -33 | -27 | -16 | -33 |
| Depreciation & amort. | 7 | -8 | -4 | -4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.206 | 1.268 | 1.731 | 6.544 | 27 | 33 | -5 | -12 | -21 | -33 | -27 | -16 | -33 |
| Net financials | -2.476 | -1.992 | -658 | -416 | 2.426 | 6.842 | 3.784 | 13.376 | 7.893 | 13.422 | 9.083 | -975 | 1.055 |
| Profit before tax | 730 | -723 | 1.073 | 6.128 | 2.454 | 6.875 | 3.779 | 13.364 | 7.872 | 13.389 | 9.056 | -991 | 1.022 |
| Tax | -98 | -964 | -22 | 1.625 | -226 | -149 | -16 | -174 | -197 | -363 | -147 | -315 | -326 |
| Net profit | 828 | 241 | 1.095 | 4.503 | 2.679 | 7.024 | 3.795 | 13.538 | 8.069 | 13.752 | 9.203 | -676 | 1.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.417 | 13.360 | 15.070 | 15.748 | 14.674 | 23.440 | 27.664 | 40.578 | 46.674 | 60.352 | 69.172 | 67.883 | 68.785 |
| Equity | -6.482 | -5.392 | -4.297 | 206 | 2.885 | 9.899 | 13.694 | 27.232 | 35.302 | 49.053 | 58.256 | 57.580 | 58.305 |
| Long-term debt | 8.952 | 8.867 | 7.061 | 1.684 | 1.377 | 1.059 | 717 | 162 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.722 | 8.085 | 12.306 | 13.858 | 10.412 | 12.482 | 13.253 | 13.183 | 11.372 | 11.299 | 10.915 | 10.302 | 10.480 |
| Total debt | 16.673 | 16.952 | 19.367 | 15.542 | 11.789 | 13.541 | 13.971 | 13.346 | 11.372 | 11.299 | 10.915 | 10.302 | 10.480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|